Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Class 2 ordinary share
12020-01-01 ~ 2020-12-31
Class 3 ordinary share
12020-01-01 ~ 2020-12-31
Class 4 ordinary share
12020-01-01 ~ 2020-12-31
Fixed Assets - Investments
11,003,294 GBP2020-12-31
11,003,294 GBP2019-12-31
Fixed Assets
11,003,294 GBP2020-12-31
11,003,294 GBP2019-12-31
Debtors
4,466 GBP2020-12-31
149,497 GBP2019-12-31
Creditors
Current
3,161,347 GBP2020-12-31
2,358,974 GBP2019-12-31
Net Current Assets/Liabilities
-3,156,881 GBP2020-12-31
-2,209,477 GBP2019-12-31
Total Assets Less Current Liabilities
7,846,413 GBP2020-12-31
8,793,817 GBP2019-12-31
Creditors
Non-current
3,696,289 GBP2020-12-31
4,546,289 GBP2019-12-31
Net Assets/Liabilities
4,150,124 GBP2020-12-31
4,247,528 GBP2019-12-31
Equity
Called up share capital
3,606,108 GBP2020-12-31
3,606,108 GBP2019-12-31
3,605,952 GBP2018-12-31
Share premium
23,086 GBP2020-12-31
23,086 GBP2019-12-31
Capital redemption reserve
99 GBP2020-12-31
99 GBP2019-12-31
99 GBP2018-12-31
Retained earnings (accumulated losses)
520,831 GBP2020-12-31
618,235 GBP2019-12-31
594,171 GBP2018-12-31
Equity
4,150,124 GBP2020-12-31
4,247,528 GBP2019-12-31
4,200,222 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-97,404 GBP2020-01-01 ~ 2020-12-31
24,064 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-97,404 GBP2020-01-01 ~ 2020-12-31
24,064 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
17,356,203 GBP2020-01-01 ~ 2020-12-31
12,551,674 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
1,779,951 GBP2020-01-01 ~ 2020-12-31
935,397 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
371,717 GBP2020-01-01 ~ 2020-12-31
262,778 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
19,507,871 GBP2020-01-01 ~ 2020-12-31
13,749,849 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
8292020-01-01 ~ 2020-12-31
6972019-01-01 ~ 2019-12-31
Director Remuneration
464,462 GBP2020-01-01 ~ 2020-12-31
372,124 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
39,067 GBP2020-01-01 ~ 2020-12-31
60,261 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
16,233 GBP2020-01-01 ~ 2020-12-31
14,724 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
547,054 GBP2020-01-01 ~ 2020-12-31
594,087 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
201,392 GBP2020-01-01 ~ 2020-12-31
33,305 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
356,758 GBP2020-01-01 ~ 2020-12-31
27,640 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-95,235 GBP2020-01-01 ~ 2020-12-31
-820,962 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-18,095 GBP2020-01-01 ~ 2020-12-31
-155,983 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
9,429,710 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,164,789 GBP2020-12-31
3,221,818 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
942,971 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
5,264,921 GBP2020-12-31
6,207,892 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
11,003,294 GBP2019-12-31
Investments in Group Undertakings
11,003,294 GBP2020-12-31
11,003,294 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
145,031 GBP2019-12-31
Other Debtors
Current
299 GBP2020-12-31
299 GBP2019-12-31
Prepayments
Current
4,167 GBP2020-12-31
4,167 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
4,466 GBP2020-12-31
149,497 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
850,000 GBP2020-12-31
850,000 GBP2019-12-31
Other Remaining Borrowings
Current
948,763 GBP2020-12-31
948,763 GBP2019-12-31
Amounts owed to group undertakings
Current
1,254,539 GBP2020-12-31
Other Taxation & Social Security Payable
Current
73,533 GBP2020-12-31
50,000 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
34,512 GBP2020-12-31
510,211 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
850,000 GBP2020-12-31
1,700,000 GBP2019-12-31
Other Remaining Borrowings
Non-current
2,846,289 GBP2020-12-31
2,846,289 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
850,000 GBP2020-12-31
850,000 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
1,798,763 GBP2020-12-31
1,798,763 GBP2019-12-31
Bank Borrowings
Between two and five year, Non-current
850,000 GBP2019-12-31
Secured
1,700,000 GBP2020-12-31
2,550,000 GBP2019-12-31
Total Borrowings
Secured
5,495,052 GBP2020-12-31
6,345,052 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
64,000 shares2020-12-31
Class 2 ordinary share
36,000 shares2020-12-31
Class 3 ordinary share
3,505,522 shares2020-12-31
Class 4 ordinary share
100 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-97,404 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-97,404 GBP2020-01-01 ~ 2020-12-31