Turnover/Revenue
16,314,267 GBP2023-07-01 ~ 2024-06-30
15,667,213 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-13,785,058 GBP2023-07-01 ~ 2024-06-30
-13,105,432 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,529,209 GBP2023-07-01 ~ 2024-06-30
2,561,781 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,601,451 GBP2023-07-01 ~ 2024-06-30
-2,785,823 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
57,696 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-22,487 GBP2023-07-01 ~ 2024-06-30
-238,327 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-95,027 GBP2023-07-01 ~ 2024-06-30
-247,988 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
768,897 GBP2024-06-30
1,110,629 GBP2023-06-30
Property, Plant & Equipment
611,865 GBP2024-06-30
369,441 GBP2023-06-30
Fixed Assets
1,380,762 GBP2024-06-30
1,480,070 GBP2023-06-30
Total Inventories
104,000 GBP2024-06-30
175,300 GBP2023-06-30
Debtors
Current
5,024,671 GBP2024-06-30
4,778,817 GBP2023-06-30
Cash at bank and in hand
2,317,696 GBP2024-06-30
684,905 GBP2023-06-30
Current Assets
7,446,367 GBP2024-06-30
5,639,022 GBP2023-06-30
Net Current Assets/Liabilities
1,920,443 GBP2024-06-30
1,937,141 GBP2023-06-30
Total Assets Less Current Liabilities
3,301,205 GBP2024-06-30
3,417,211 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-63,335 GBP2024-06-30
-122,047 GBP2023-06-30
Net Assets/Liabilities
3,137,418 GBP2024-06-30
3,232,445 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Share premium
3,999,900 GBP2024-06-30
3,999,900 GBP2023-06-30
3,999,900 GBP2022-06-30
Retained earnings (accumulated losses)
-862,582 GBP2024-06-30
-767,555 GBP2023-06-30
-519,567 GBP2022-06-30
Equity
3,137,418 GBP2024-06-30
3,232,445 GBP2023-06-30
3,480,433 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-95,027 GBP2023-07-01 ~ 2024-06-30
-247,988 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
79,367 GBP2023-07-01 ~ 2024-06-30
95,945 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
5,295,257 GBP2023-07-01 ~ 2024-06-30
5,627,227 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,324,827 GBP2023-07-01 ~ 2024-06-30
5,660,289 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
302023-07-01 ~ 2024-06-30
352022-07-01 ~ 2023-06-30
Average Number of Employees
1052023-07-01 ~ 2024-06-30
1302022-07-01 ~ 2023-06-30
Audit Fees/Expenses
13,000 GBP2023-07-01 ~ 2024-06-30
13,000 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,733 GBP2023-07-01 ~ 2024-06-30
9,661 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-5,622 GBP2023-07-01 ~ 2024-06-30
-45,282 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
3,417,320 GBP2024-06-30
3,417,320 GBP2023-06-30
Intangible Assets - Gross Cost
3,417,320 GBP2024-06-30
3,417,320 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,648,423 GBP2024-06-30
2,306,691 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
2,648,423 GBP2024-06-30
2,306,691 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
341,732 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
341,732 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
768,897 GBP2024-06-30
1,110,629 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
65,247 GBP2024-06-30
118,467 GBP2023-06-30
Plant and equipment
150,458 GBP2024-06-30
152,727 GBP2023-06-30
Motor vehicles
813,628 GBP2024-06-30
820,033 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,350,958 GBP2024-06-30
1,091,227 GBP2023-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-67,728 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
-2,769 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-7,238 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-77,735 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
321,625 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,380 GBP2024-06-30
81,821 GBP2023-06-30
Plant and equipment
88,414 GBP2024-06-30
80,323 GBP2023-06-30
Motor vehicles
618,299 GBP2024-06-30
559,642 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
739,093 GBP2024-06-30
721,786 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,310 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
10,860 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
65,197 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,367 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-52,751 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
-2,769 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-6,540 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,060 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
321,625 GBP2024-06-30
Furniture and fittings
32,867 GBP2024-06-30
36,646 GBP2023-06-30
Plant and equipment
62,044 GBP2024-06-30
72,404 GBP2023-06-30
Motor vehicles
195,329 GBP2024-06-30
260,391 GBP2023-06-30
Raw materials and consumables
104,000 GBP2024-06-30
175,300 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,175,172 GBP2024-06-30
2,760,782 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
623,121 GBP2024-06-30
750,375 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
5,024,671 GBP2024-06-30
4,778,817 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
59,156 GBP2024-06-30
87,227 GBP2023-06-30
Non-current, Amounts falling due after one year
63,335 GBP2024-06-30
122,047 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
100,452 GBP2024-06-30
62,719 GBP2023-06-30
Bank Borrowings
Non-current
36,076 GBP2024-06-30
56,914 GBP2023-06-30
Total Borrowings
Non-current
63,335 GBP2024-06-30
122,047 GBP2023-06-30
Bank Borrowings
Current
21,288 GBP2024-06-30
19,200 GBP2023-06-30
Total Borrowings
Current
59,156 GBP2024-06-30
87,227 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,213 GBP2024-06-30
11,621 GBP2023-06-30
Between two and five year
207,824 GBP2024-06-30
8,715 GBP2023-06-30
More than five year
175,500 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
472,537 GBP2024-06-30
20,336 GBP2023-06-30