32990 - Other Manufacturing N.e.c.
Average Number of Employees
142024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Property, Plant & Equipment
254,875 GBP2025-03-31
37,611 GBP2024-03-31
Fixed Assets
254,875 GBP2025-03-31
37,611 GBP2024-03-31
Total Inventories
1,298,146 GBP2025-03-31
1,113,348 GBP2024-03-31
Debtors
Non-current
75,605 GBP2025-03-31
Current
1,171,406 GBP2025-03-31
1,152,183 GBP2024-03-31
Cash at bank and in hand
47,345 GBP2025-03-31
146,236 GBP2024-03-31
Current Assets
2,592,502 GBP2025-03-31
2,411,767 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-454,752 GBP2024-03-31
Net Current Assets/Liabilities
1,620,683 GBP2025-03-31
1,957,015 GBP2024-03-31
Total Assets Less Current Liabilities
1,875,558 GBP2025-03-31
1,994,626 GBP2024-03-31
Net Assets/Liabilities
-784,313 GBP2025-03-31
-404,338 GBP2024-03-31
Equity
Called up share capital
51,667 GBP2025-03-31
51,667 GBP2024-03-31
Share premium
3,333 GBP2025-03-31
3,333 GBP2024-03-31
Retained earnings (accumulated losses)
-839,313 GBP2025-03-31
-459,338 GBP2024-03-31
Equity
-784,313 GBP2025-03-31
-404,338 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Office equipment
202024-04-01 ~ 2025-03-31
Computers
202024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Development expenditure
15,407 GBP2025-03-31
15,407 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
15,407 GBP2025-03-31
15,407 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
318,612 GBP2025-03-31
270,001 GBP2024-03-31
Motor vehicles
27,930 GBP2025-03-31
16,224 GBP2024-03-31
Furniture and fittings
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Office equipment
103,463 GBP2025-03-31
33,673 GBP2024-03-31
Computers
16,682 GBP2025-03-31
15,660 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-16,224 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
257,133 GBP2025-03-31
245,729 GBP2024-03-31
Motor vehicles
4,655 GBP2025-03-31
16,224 GBP2024-03-31
Furniture and fittings
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Office equipment
36,309 GBP2025-03-31
25,487 GBP2024-03-31
Computers
12,314 GBP2025-03-31
10,507 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,404 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
10,822 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,224 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
61,479 GBP2025-03-31
24,272 GBP2024-03-31
Motor vehicles
23,275 GBP2025-03-31
Office equipment
67,154 GBP2025-03-31
8,186 GBP2024-03-31
Computers
4,368 GBP2025-03-31
5,153 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
572,111 GBP2025-03-31
340,558 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-16,224 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Other
100,424 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
317,236 GBP2025-03-31
302,947 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
30,513 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,224 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
1,825 GBP2025-03-31
Property, Plant & Equipment
Other
98,599 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
799,330 GBP2025-03-31
675,976 GBP2024-03-31
Other Debtors
Current
65,664 GBP2025-03-31
157,416 GBP2024-03-31
Prepayments/Accrued Income
Current
42,135 GBP2025-03-31
54,514 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
264,277 GBP2025-03-31
264,277 GBP2024-03-31
Bank Borrowings
Current
10,648 GBP2025-03-31
10,648 GBP2024-03-31
Trade Creditors/Trade Payables
Current
449,108 GBP2025-03-31
361,881 GBP2024-03-31
Amounts owed to group undertakings
Current
68,265 GBP2025-03-31
Taxation/Social Security Payable
Current
23,161 GBP2025-03-31
23,918 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
21,320 GBP2025-03-31
Other Creditors
Current
196,574 GBP2025-03-31
3,763 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
202,743 GBP2025-03-31
54,542 GBP2024-03-31
Creditors
Current
971,819 GBP2025-03-31
454,752 GBP2024-03-31
Bank Borrowings
Non-current
1,571 GBP2025-03-31
11,768 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
47,000 GBP2025-03-31
Other Creditors
Non-current
2,572,854 GBP2025-03-31
2,387,196 GBP2024-03-31
Creditors
Non-current
2,659,871 GBP2025-03-31
2,398,964 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-03-31
Bank Borrowings
Between two and five year, Non-current
1,571 GBP2025-03-31
Non-current, Between two and five year
11,768 GBP2024-03-31
Total Borrowings
12,219 GBP2025-03-31
22,416 GBP2024-03-31
Minimum gross finance lease payments owing
68,320 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,667 shares2025-03-31
51,667 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31