32990 - Other Manufacturing N.e.c.
Average Number of Employees
152023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Intangible Assets
2,350 GBP2023-03-31
Property, Plant & Equipment
37,611 GBP2024-03-31
49,693 GBP2023-03-31
Fixed Assets
37,611 GBP2024-03-31
52,043 GBP2023-03-31
Total Inventories
1,113,348 GBP2024-03-31
1,531,928 GBP2023-03-31
Debtors
Current
1,152,183 GBP2024-03-31
1,345,742 GBP2023-03-31
Cash at bank and in hand
146,236 GBP2024-03-31
86,764 GBP2023-03-31
Current Assets
2,411,767 GBP2024-03-31
2,964,434 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-454,752 GBP2024-03-31
-1,086,989 GBP2023-03-31
Net Current Assets/Liabilities
1,957,015 GBP2024-03-31
1,877,445 GBP2023-03-31
Total Assets Less Current Liabilities
1,994,626 GBP2024-03-31
1,929,488 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,398,964 GBP2024-03-31
-2,311,099 GBP2023-03-31
Net Assets/Liabilities
-404,338 GBP2024-03-31
-381,611 GBP2023-03-31
Equity
Called up share capital
51,667 GBP2024-03-31
51,667 GBP2023-03-31
Share premium
3,333 GBP2024-03-31
3,333 GBP2023-03-31
Retained earnings (accumulated losses)
-459,338 GBP2024-03-31
-436,611 GBP2023-03-31
Equity
-404,338 GBP2024-03-31
-381,611 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-04-01 ~ 2024-03-31
Motor vehicles
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Computers
02023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
15,407 GBP2024-03-31
15,407 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
15,407 GBP2024-03-31
13,057 GBP2023-03-31
Intangible Assets
Development expenditure
2,350 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
270,001 GBP2024-03-31
265,150 GBP2023-03-31
Motor vehicles
16,224 GBP2024-03-31
16,224 GBP2023-03-31
Furniture and fittings
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Office equipment
33,673 GBP2024-03-31
32,638 GBP2023-03-31
Computers
15,660 GBP2024-03-31
12,335 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
231,306 GBP2023-03-31
Motor vehicles
16,224 GBP2023-03-31
Furniture and fittings
5,000 GBP2023-03-31
Office equipment
20,473 GBP2023-03-31
Computers
8,651 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,423 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
5,014 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
1,856 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
245,729 GBP2024-03-31
Motor vehicles
16,224 GBP2024-03-31
Furniture and fittings
5,000 GBP2024-03-31
Office equipment
25,487 GBP2024-03-31
Computers
10,507 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
24,272 GBP2024-03-31
33,843 GBP2023-03-31
Office equipment
8,186 GBP2024-03-31
12,165 GBP2023-03-31
Computers
5,153 GBP2024-03-31
3,684 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
340,558 GBP2024-03-31
331,347 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
281,654 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
21,293 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
302,947 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
675,976 GBP2024-03-31
989,718 GBP2023-03-31
Other Debtors
Current
157,416 GBP2024-03-31
52,841 GBP2023-03-31
Prepayments/Accrued Income
Current
54,514 GBP2024-03-31
57,568 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
264,277 GBP2024-03-31
245,615 GBP2023-03-31
Bank Borrowings
Current
10,648 GBP2024-03-31
10,648 GBP2023-03-31
Trade Creditors/Trade Payables
Current
361,881 GBP2024-03-31
699,363 GBP2023-03-31
Taxation/Social Security Payable
Current
23,918 GBP2024-03-31
25,939 GBP2023-03-31
Other Creditors
Current
3,763 GBP2024-03-31
218,308 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
54,542 GBP2024-03-31
132,731 GBP2023-03-31
Creditors
Current
454,752 GBP2024-03-31
1,086,989 GBP2023-03-31
Bank Borrowings
Non-current
11,768 GBP2024-03-31
21,721 GBP2023-03-31
Other Creditors
Non-current
2,387,196 GBP2024-03-31
2,288,978 GBP2023-03-31
Creditors
Non-current
2,398,964 GBP2024-03-31
2,311,099 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-03-31
10,648 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-03-31
10,648 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
11,768 GBP2024-03-31
21,721 GBP2023-03-31
Total Borrowings
22,416 GBP2024-03-31
32,369 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,667 shares2024-03-31
51,667 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31