Administrative Expenses
-5,967,027 GBP2024-03-01 ~ 2025-02-28
-4,374,469 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
7,405 GBP2024-03-01 ~ 2025-02-28
15,022 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
416,336 GBP2024-03-01 ~ 2025-02-28
286,173 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
285,632 GBP2024-03-01 ~ 2025-02-28
50,696 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
308,949 GBP2024-03-01 ~ 2025-02-28
124,120 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
Goodwill
148,710 GBP2025-02-28
223,066 GBP2024-02-29
Property, Plant & Equipment
181,754 GBP2025-02-28
68,205 GBP2024-02-29
Fixed Assets
330,464 GBP2025-02-28
291,271 GBP2024-02-29
Debtors
Current
1,029,563 GBP2025-02-28
714,811 GBP2024-02-29
Cash at bank and in hand
1,233,932 GBP2025-02-28
1,097,349 GBP2024-02-29
Current Assets
6,131,687 GBP2025-02-28
5,526,954 GBP2024-02-29
Net Current Assets/Liabilities
4,102,634 GBP2025-02-28
3,952,882 GBP2024-02-29
Total Assets Less Current Liabilities
4,433,098 GBP2025-02-28
4,244,153 GBP2024-02-29
Net Assets/Liabilities
1,939,567 GBP2025-02-28
1,630,618 GBP2024-02-29
Equity
Called up share capital
1 GBP2025-02-28
1 GBP2024-02-29
1 GBP2023-02-28
Retained earnings (accumulated losses)
1,943,550 GBP2025-02-28
1,657,918 GBP2024-02-29
Equity
1,939,567 GBP2025-02-28
1,630,618 GBP2024-02-29
1,607,222 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
285,632 GBP2024-03-01 ~ 2025-02-28
50,696 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
3062024-03-01 ~ 2025-02-28
2412023-03-01 ~ 2024-02-29
Wages/Salaries
3,593,102 GBP2024-03-01 ~ 2025-02-28
2,703,484 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,781 GBP2024-03-01 ~ 2025-02-28
43,756 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
3,897,932 GBP2024-03-01 ~ 2025-02-28
2,967,764 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
226,676 GBP2024-03-01 ~ 2025-02-28
219,291 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,300 GBP2024-03-01 ~ 2025-02-28
-4,300 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Gross Cost
Goodwill
762,410 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
613,700 GBP2025-02-28
539,344 GBP2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
74,356 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
36,853 GBP2025-02-28
33,470 GBP2024-02-29
Plant and equipment
12,195 GBP2025-02-28
1,350 GBP2024-02-29
Furniture and fittings
301,955 GBP2025-02-28
187,356 GBP2024-02-29
Computers
190,149 GBP2025-02-28
145,098 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
541,152 GBP2025-02-28
367,274 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,602 GBP2025-02-28
33,428 GBP2024-02-29
Plant and equipment
10,652 GBP2025-02-28
1,350 GBP2024-02-29
Furniture and fittings
173,362 GBP2025-02-28
140,627 GBP2024-02-29
Computers
141,782 GBP2025-02-28
123,664 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
359,398 GBP2025-02-28
299,069 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
174 GBP2024-03-01 ~ 2025-02-28
Plant and equipment
9,302 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
32,735 GBP2024-03-01 ~ 2025-02-28
Computers
18,118 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,329 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Improvements to leasehold property
3,251 GBP2025-02-28
42 GBP2024-02-29
Plant and equipment
1,543 GBP2025-02-28
0 GBP2024-02-29
Furniture and fittings
128,593 GBP2025-02-28
46,729 GBP2024-02-29
Computers
48,367 GBP2025-02-28
21,434 GBP2024-02-29
Finished Goods/Goods for Resale
2,985,652 GBP2025-02-28
2,826,337 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
669,494 GBP2025-02-28
356,910 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
1 GBP2025-02-28
1 GBP2024-02-29
Other Debtors
Current
207,085 GBP2025-02-28
171,991 GBP2024-02-29
Prepayments/Accrued Income
Current
152,983 GBP2025-02-28
185,909 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
1,029,563 GBP2025-02-28
Current, Amounts falling due within one year
714,811 GBP2024-02-29
Other Debtors
Non-current
881,211 GBP2025-02-28
879,356 GBP2024-02-29
Debtors
1,912,103 GBP2025-02-28
1,603,268 GBP2024-02-29
Bank Borrowings/Overdrafts
Current
154,933 GBP2025-02-28
158,227 GBP2024-02-29
Trade Creditors/Trade Payables
Current
240,224 GBP2025-02-28
489,851 GBP2024-02-29
Corporation Tax Payable
Current
101,000 GBP2025-02-28
239,712 GBP2024-02-29
Other Taxation & Social Security Payable
Current
763,590 GBP2025-02-28
326,427 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
732,568 GBP2025-02-28
323,453 GBP2024-02-29
Bank Borrowings/Overdrafts
Non-current
112,500 GBP2025-02-28
262,500 GBP2024-02-29
Other Remaining Borrowings
Non-current
2,336,631 GBP2025-02-28
2,334,935 GBP2024-02-29
Bank Borrowings
267,433 GBP2025-02-28
420,727 GBP2024-02-29
Total Borrowings
2,604,064 GBP2025-02-28
2,755,662 GBP2024-02-29
Current
154,933 GBP2025-02-28
158,227 GBP2024-02-29
Non-current
2,449,131 GBP2025-02-28
2,597,435 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-02-28
1 shares2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
171,900 GBP2025-02-28
Between two and five year
813,482 GBP2025-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
985,382 GBP2025-02-28