Cost of Sales
-10,763,913 GBP2023-03-01 ~ 2024-02-29
-11,612,182 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-4,374,469 GBP2023-03-01 ~ 2024-02-29
-4,234,837 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
15,022 GBP2023-03-01 ~ 2024-02-29
843 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
286,173 GBP2023-03-01 ~ 2024-02-29
875,051 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
50,696 GBP2023-03-01 ~ 2024-02-29
843,914 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
124,120 GBP2023-03-01 ~ 2024-02-29
757,016 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Goodwill
223,066 GBP2024-02-29
297,421 GBP2023-02-28
Property, Plant & Equipment
68,205 GBP2024-02-29
85,637 GBP2023-02-28
Fixed Assets
291,271 GBP2024-02-29
383,058 GBP2023-02-28
Debtors
714,811 GBP2024-02-29
776,044 GBP2023-02-28
Cash at bank and in hand
1,097,349 GBP2024-02-29
1,172,788 GBP2023-02-28
Current Assets
5,526,954 GBP2024-02-29
5,360,594 GBP2023-02-28
Net Current Assets/Liabilities
3,952,882 GBP2024-02-29
3,929,742 GBP2023-02-28
Total Assets Less Current Liabilities
4,244,153 GBP2024-02-29
4,312,800 GBP2023-02-28
Net Assets/Liabilities
1,630,618 GBP2024-02-29
1,506,498 GBP2023-02-28
Equity
Called up share capital
1 GBP2024-02-29
1 GBP2023-02-28
1 GBP2022-02-28
Retained earnings (accumulated losses)
1,657,918 GBP2024-02-29
1,607,222 GBP2023-02-28
Equity
1,630,618 GBP2024-02-29
1,506,498 GBP2023-02-28
763,308 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
50,696 GBP2023-03-01 ~ 2024-02-29
843,914 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
2412023-03-01 ~ 2024-02-29
2472022-03-01 ~ 2023-02-28
Wages/Salaries
2,703,484 GBP2023-03-01 ~ 2024-02-29
2,553,689 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,756 GBP2023-03-01 ~ 2024-02-29
40,647 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,967,764 GBP2023-03-01 ~ 2024-02-29
2,812,139 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
219,291 GBP2023-03-01 ~ 2024-02-29
215,085 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,300 GBP2023-03-01 ~ 2024-02-29
-3,300 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
762,410 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
539,344 GBP2024-02-29
464,989 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
74,355 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
33,470 GBP2024-02-29
33,470 GBP2023-02-28
Plant and equipment
1,350 GBP2024-02-29
1,212 GBP2023-02-28
Furniture and fittings
187,356 GBP2024-02-29
157,527 GBP2023-02-28
Computers
145,098 GBP2024-02-29
139,852 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
367,274 GBP2024-02-29
332,061 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,428 GBP2024-02-29
33,171 GBP2023-02-28
Plant and equipment
1,350 GBP2024-02-29
663 GBP2023-02-28
Furniture and fittings
140,627 GBP2024-02-29
111,168 GBP2023-02-28
Computers
123,664 GBP2024-02-29
101,422 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
299,069 GBP2024-02-29
246,424 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
257 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
687 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
29,459 GBP2023-03-01 ~ 2024-02-29
Computers
22,242 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,645 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Improvements to leasehold property
42 GBP2024-02-29
299 GBP2023-02-28
Plant and equipment
0 GBP2024-02-29
549 GBP2023-02-28
Furniture and fittings
46,729 GBP2024-02-29
46,359 GBP2023-02-28
Computers
21,434 GBP2024-02-29
38,430 GBP2023-02-28
Finished Goods/Goods for Resale
2,826,337 GBP2024-02-29
2,460,205 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
356,910 GBP2024-02-29
430,776 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
1 GBP2024-02-29
1 GBP2023-02-28
Other Debtors
Current
171,991 GBP2024-02-29
202,042 GBP2023-02-28
Prepayments/Accrued Income
Current
185,909 GBP2024-02-29
143,225 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
714,811 GBP2024-02-29
776,044 GBP2023-02-28
Other Debtors
Non-current
879,356 GBP2024-02-29
917,982 GBP2023-02-28
Debtors
Amounts falling due after one year
1,603,268 GBP2024-02-29
1,727,601 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
158,227 GBP2024-02-29
159,366 GBP2023-02-28
Trade Creditors/Trade Payables
Current
489,851 GBP2024-02-29
313,983 GBP2023-02-28
Corporation Tax Payable
Current
239,712 GBP2024-02-29
181,000 GBP2023-02-28
Other Taxation & Social Security Payable
Current
326,427 GBP2024-02-29
431,337 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
323,453 GBP2024-02-29
210,865 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
262,500 GBP2024-02-29
412,500 GBP2023-02-28
Other Remaining Borrowings
Non-current
2,334,935 GBP2024-02-29
2,373,402 GBP2023-02-28
Bank Borrowings
420,727 GBP2024-02-29
571,866 GBP2023-02-28
Total Borrowings
2,755,662 GBP2024-02-29
2,945,268 GBP2023-02-28
Current
158,227 GBP2024-02-29
159,366 GBP2023-02-28
Non-current
2,597,435 GBP2024-02-29
2,785,902 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
118,661 GBP2024-02-29
102,059 GBP2023-02-28
Between two and five year
44,652 GBP2024-02-29
92,855 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
163,313 GBP2024-02-29
194,914 GBP2023-02-28