Average Number of Employees
242023-02-01 ~ 2024-05-31
172022-02-01 ~ 2023-01-31
Property, Plant & Equipment
169,030 GBP2024-05-31
194,250 GBP2023-01-31
Fixed Assets
169,030 GBP2024-05-31
194,250 GBP2023-01-31
Total Inventories
9,413,548 GBP2024-05-31
14,483,048 GBP2023-01-31
Debtors
Current
1,978,880 GBP2024-05-31
794,742 GBP2023-01-31
Cash at bank and in hand
52,718 GBP2024-05-31
294,304 GBP2023-01-31
Current Assets
11,445,146 GBP2024-05-31
15,572,094 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-10,662,993 GBP2024-05-31
-14,599,674 GBP2023-01-31
Net Current Assets/Liabilities
782,153 GBP2024-05-31
972,420 GBP2023-01-31
Total Assets Less Current Liabilities
951,183 GBP2024-05-31
1,166,670 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-814,748 GBP2024-05-31
-1,028,258 GBP2023-01-31
Net Assets/Liabilities
113,211 GBP2024-05-31
132,881 GBP2023-01-31
Equity
Called up share capital
62 GBP2024-05-31
62 GBP2023-01-31
60 GBP2022-02-01
Retained earnings (accumulated losses)
113,149 GBP2024-05-31
132,819 GBP2023-01-31
631,274 GBP2022-02-01
Equity
113,211 GBP2024-05-31
132,881 GBP2023-01-31
631,334 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
510,329 GBP2023-02-01 ~ 2024-05-31
27,545 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
510,329 GBP2023-02-01 ~ 2024-05-31
27,545 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-529,999 GBP2023-02-01 ~ 2024-05-31
-526,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-529,999 GBP2023-02-01 ~ 2024-05-31
-526,000 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
Called up share capital
2 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
2 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Called up share capital
2 GBP2022-02-01 ~ 2023-01-31
Retained earnings (accumulated losses)
-529,999 GBP2023-02-01 ~ 2024-05-31
-526,000 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-529,999 GBP2023-02-01 ~ 2024-05-31
-525,998 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-02-01 ~ 2024-05-31
Motor vehicles
02023-02-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
190,150 GBP2024-05-31
210,150 GBP2023-01-31
Motor vehicles
88,672 GBP2024-05-31
58,685 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
278,822 GBP2024-05-31
268,835 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-20,000 GBP2023-02-01 ~ 2024-05-31
Motor vehicles
-44,000 GBP2023-02-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-64,000 GBP2023-02-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
59,914 GBP2023-01-31
Motor vehicles
14,671 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
74,585 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
47,536 GBP2023-02-01 ~ 2024-05-31
Motor vehicles, Owned/Freehold
3,671 GBP2023-02-01 ~ 2024-05-31
Owned/Freehold
51,207 GBP2023-02-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,000 GBP2023-02-01 ~ 2024-05-31
Motor vehicles
-11,000 GBP2023-02-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,000 GBP2023-02-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
102,450 GBP2024-05-31
Motor vehicles
7,342 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,792 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
87,700 GBP2024-05-31
150,236 GBP2023-01-31
Motor vehicles
81,330 GBP2024-05-31
44,014 GBP2023-01-31
Plant and equipment, Under hire purchased contracts or finance leases
67,325 GBP2024-05-31
100,988 GBP2023-01-31
Under hire purchased contracts or finance leases
67,325 GBP2024-05-31
100,988 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
202,318 GBP2024-05-31
510 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,110,876 GBP2024-05-31
388,495 GBP2023-01-31
Other Debtors
Current
617,613 GBP2024-05-31
373,037 GBP2023-01-31
Prepayments/Accrued Income
Current
48,073 GBP2024-05-31
32,700 GBP2023-01-31
Bank Borrowings
Current
13,333 GBP2024-05-31
10,969 GBP2023-01-31
Other Remaining Borrowings
Current
325,000 GBP2024-05-31
1,286,398 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,417,255 GBP2024-05-31
606,711 GBP2023-01-31
Amounts owed to group undertakings
Current
56,240 GBP2023-01-31
Corporation Tax Payable
Current
111,956 GBP2024-05-31
Taxation/Social Security Payable
Current
95,925 GBP2024-05-31
31,427 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
42,907 GBP2024-05-31
28,254 GBP2023-01-31
Other Creditors
Current
8,246,557 GBP2024-05-31
12,162,851 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
410,060 GBP2024-05-31
416,824 GBP2023-01-31
Creditors
Current
10,662,993 GBP2024-05-31
14,599,674 GBP2023-01-31
Bank Borrowings
Non-current
719,196 GBP2024-05-31
22,364 GBP2023-01-31
Other Remaining Borrowings
Non-current
927,463 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
95,552 GBP2024-05-31
78,431 GBP2023-01-31
Creditors
Non-current
814,748 GBP2024-05-31
1,028,258 GBP2023-01-31
Net Deferred Tax Liability/Asset
-23,224 GBP2024-05-31
-5,531 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,693 GBP2023-02-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,224 GBP2024-05-31
-5,531 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,831 GBP2024-05-31
Between one and five year
8,372 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,203 GBP2024-05-31