Turnover/Revenue
3,045,229 GBP2023-10-01 ~ 2024-09-30
4,188,065 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-2,151,483 GBP2023-10-01 ~ 2024-09-30
-3,152,877 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
893,746 GBP2023-10-01 ~ 2024-09-30
1,035,188 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-577,313 GBP2023-10-01 ~ 2024-09-30
-315,643 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
316,433 GBP2023-10-01 ~ 2024-09-30
719,545 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,842 GBP2023-10-01 ~ 2024-09-30
1,013 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-650 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
319,625 GBP2023-10-01 ~ 2024-09-30
720,558 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
237,830 GBP2023-10-01 ~ 2024-09-30
560,475 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,931 GBP2024-09-30
3,966 GBP2023-09-30
Debtors
Current
313,083 GBP2024-09-30
550,028 GBP2023-09-30
Cash at bank and in hand
338,348 GBP2024-09-30
453,912 GBP2023-09-30
Creditors
Non-current
0 GBP2024-09-30
-23,962 GBP2023-09-30
Equity
Called up share capital
200 GBP2024-09-30
200 GBP2023-09-30
200 GBP2022-09-30
Share premium
900 GBP2024-09-30
900 GBP2023-09-30
900 GBP2022-09-30
Retained earnings (accumulated losses)
285,481 GBP2024-09-30
457,651 GBP2023-09-30
157,176 GBP2022-09-30
Equity
286,581 GBP2024-09-30
458,751 GBP2023-09-30
158,276 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
237,830 GBP2023-10-01 ~ 2024-09-30
560,475 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
237,830 GBP2023-10-01 ~ 2024-09-30
560,475 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
237,830 GBP2023-10-01 ~ 2024-09-30
560,475 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-410,000 GBP2023-10-01 ~ 2024-09-30
-260,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-410,000 GBP2023-10-01 ~ 2024-09-30
-260,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
43,638 GBP2023-10-01 ~ 2024-09-30
8,488 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
92023-10-01 ~ 2024-09-30
92022-10-01 ~ 2023-09-30
Wages/Salaries
645,837 GBP2023-10-01 ~ 2024-09-30
570,231 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
69,144 GBP2023-10-01 ~ 2024-09-30
62,880 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,702 GBP2023-10-01 ~ 2024-09-30
43,284 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
70,023 GBP2023-10-01 ~ 2024-09-30
26,096 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
81,795 GBP2023-10-01 ~ 2024-09-30
160,083 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,208 GBP2024-09-30
5,208 GBP2023-09-30
Computers
12,819 GBP2024-09-30
9,845 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
18,027 GBP2024-09-30
15,053 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,040 GBP2024-09-30
4,181 GBP2023-09-30
Computers
10,056 GBP2024-09-30
6,906 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,096 GBP2024-09-30
11,087 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
859 GBP2023-10-01 ~ 2024-09-30
Computers
3,150 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,009 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
168 GBP2024-09-30
1,027 GBP2023-09-30
Computers
2,763 GBP2024-09-30
2,939 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
225,186 GBP2024-09-30
484,318 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
0 GBP2024-09-30
59,430 GBP2023-09-30
Prepayments/Accrued Income
Current
5,300 GBP2024-09-30
6,280 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-09-30
9,886 GBP2023-09-30
Trade Creditors/Trade Payables
Current
71,809 GBP2024-09-30
303,910 GBP2023-09-30
Amount of value-added tax that is payable
Current
9,000 GBP2024-09-30
0 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
25,000 GBP2024-09-30
19,300 GBP2023-09-30
Other Creditors
Current
0 GBP2024-09-30
4,574 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-09-30
23,962 GBP2023-09-30
Between one and two years, Non-current
0 GBP2024-09-30
0 GBP2023-09-30
Amounts owed by group undertakings and participating interests
82,597 GBP2024-09-30
0 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,231 GBP2024-09-30
47,761 GBP2023-09-30