Average Number of Employees
142020-11-26 ~ 2021-11-24
142019-11-28 ~ 2020-11-25
Property, Plant & Equipment
2,911,030 GBP2021-11-24
3,221,822 GBP2020-11-25
Fixed Assets - Investments
179,529 GBP2021-11-24
179,478 GBP2020-11-25
Fixed Assets
3,090,559 GBP2021-11-24
3,401,300 GBP2020-11-25
Debtors
Current
15,529,845 GBP2021-11-24
16,881,470 GBP2020-11-25
Cash at bank and in hand
1,783,020 GBP2021-11-24
2,498,352 GBP2020-11-25
Creditors
Current, Amounts falling due within one year
-9,152,126 GBP2021-11-24
-8,969,891 GBP2020-11-25
Net Current Assets/Liabilities
8,160,739 GBP2021-11-24
10,409,931 GBP2020-11-25
Total Assets Less Current Liabilities
11,251,298 GBP2021-11-24
13,811,231 GBP2020-11-25
Creditors
Non-current, Amounts falling due after one year
-3,757,443 GBP2021-11-24
-4,624,708 GBP2020-11-25
Equity
Called up share capital
3,463,952 GBP2021-11-24
3,461,168 GBP2020-11-25
737,870 GBP2019-11-28
Share premium
9,080,956 GBP2021-11-24
9,080,956 GBP2020-11-25
6,302,630 GBP2019-11-28
Retained earnings (accumulated losses)
-5,051,053 GBP2021-11-24
-3,355,601 GBP2020-11-25
-1,820,041 GBP2019-11-28
Equity
7,493,855 GBP2021-11-24
9,186,523 GBP2020-11-25
5,220,459 GBP2019-11-28
Profit/Loss
Retained earnings (accumulated losses)
-1,695,452 GBP2020-11-26 ~ 2021-11-24
-1,535,560 GBP2019-11-28 ~ 2020-11-25
Profit/Loss
-1,695,452 GBP2020-11-26 ~ 2021-11-24
-1,535,560 GBP2019-11-28 ~ 2020-11-25
Issue of Equity Instruments
Called up share capital
2,784 GBP2020-11-26 ~ 2021-11-24
2,723,298 GBP2019-11-28 ~ 2020-11-25
Issue of Equity Instruments
2,784 GBP2020-11-26 ~ 2021-11-24
5,501,624 GBP2019-11-28 ~ 2020-11-25
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,163,187 GBP2021-11-24
3,163,187 GBP2020-11-25
Motor vehicles
10,150 GBP2021-11-24
10,150 GBP2020-11-25
Furniture and fittings
122,262 GBP2021-11-24
122,262 GBP2020-11-25
Property, Plant & Equipment - Gross Cost
3,301,499 GBP2021-11-24
3,295,599 GBP2020-11-25
Other
5,900 GBP2021-11-24
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
43,622 GBP2020-11-25
Motor vehicles
3,665 GBP2020-11-25
Furniture and fittings
26,490 GBP2020-11-25
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
73,777 GBP2020-11-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
288,856 GBP2020-11-26 ~ 2021-11-24
Motor vehicles, Owned/Freehold
3,384 GBP2020-11-26 ~ 2021-11-24
Furniture and fittings, Owned/Freehold
24,452 GBP2020-11-26 ~ 2021-11-24
Owned/Freehold
316,692 GBP2020-11-26 ~ 2021-11-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
332,478 GBP2021-11-24
Motor vehicles
7,049 GBP2021-11-24
Furniture and fittings
50,942 GBP2021-11-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
390,469 GBP2021-11-24
Property, Plant & Equipment
Plant and equipment
2,830,709 GBP2021-11-24
3,119,565 GBP2020-11-25
Motor vehicles
3,101 GBP2021-11-24
6,485 GBP2020-11-25
Furniture and fittings
71,320 GBP2021-11-24
95,772 GBP2020-11-25
Other
5,900 GBP2021-11-24
Trade Debtors/Trade Receivables
Current
247,722 GBP2020-11-25
Amounts Owed by Group Undertakings
Current
15,292,626 GBP2021-11-24
16,275,118 GBP2020-11-25
Other Debtors
Current
72,067 GBP2021-11-24
210,798 GBP2020-11-25
Prepayments/Accrued Income
Current
95,164 GBP2021-11-24
126,653 GBP2020-11-25
Amount of corporation tax that is recoverable
Current
69,988 GBP2021-11-24
21,179 GBP2020-11-25
Cash and Cash Equivalents
1,783,020 GBP2021-11-24
2,498,352 GBP2020-11-25
Other Remaining Borrowings
Current
191,776 GBP2021-11-24
Trade Creditors/Trade Payables
Current
71,110 GBP2021-11-24
295,821 GBP2020-11-25
Amounts owed to group undertakings
Current
7,776,608 GBP2021-11-24
8,100,143 GBP2020-11-25
Corporation Tax Payable
Current
21,179 GBP2020-11-25
Taxation/Social Security Payable
Current
84,479 GBP2021-11-24
143,011 GBP2020-11-25
Finance Lease Liabilities - Total Present Value
Current
858,734 GBP2021-11-24
192,696 GBP2020-11-25
Other Creditors
Current
64,448 GBP2021-11-24
108,046 GBP2020-11-25
Accrued Liabilities/Deferred Income
Current
104,971 GBP2021-11-24
108,995 GBP2020-11-25
Creditors
Current
9,152,126 GBP2021-11-24
8,969,891 GBP2020-11-25
Other Remaining Borrowings
Non-current
1,550,282 GBP2021-11-24
1,606,409 GBP2020-11-25
Finance Lease Liabilities - Total Present Value
Non-current
2,207,161 GBP2021-11-24
3,018,299 GBP2020-11-25
Creditors
Non-current
3,757,443 GBP2021-11-24
4,624,708 GBP2020-11-25
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,132,391 shares2021-11-24
3,132,391 shares2020-11-25
Par Value of Share
Class 1 ordinary share
1.002020-11-26 ~ 2021-11-24
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
231,378 shares2021-11-24
Par Value of Share
Class 3 ordinary share
1.002020-11-26 ~ 2021-11-24
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
95,775 shares2021-11-24
95,775 shares2020-11-25
Par Value of Share
Class 4 ordinary share
1.002020-11-26 ~ 2021-11-24
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,528 GBP2021-11-24
14,032 GBP2020-11-25
Between one and five year
1,120 GBP2021-11-24
9,946 GBP2020-11-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,648 GBP2021-11-24
23,978 GBP2020-11-25