Average Number of Employees
82023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,302,461 GBP2023-04-01 ~ 2024-03-31
3,350,549 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,129,710 GBP2023-04-01 ~ 2024-03-31
-536,075 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,172,751 GBP2023-04-01 ~ 2024-03-31
2,814,474 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,306,437 GBP2023-04-01 ~ 2024-03-31
-3,492,146 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-1,133,686 GBP2023-04-01 ~ 2024-03-31
-677,672 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
34,900 GBP2023-04-01 ~ 2024-03-31
9,781 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-39,131 GBP2023-04-01 ~ 2024-03-31
-35,711 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,118,503 GBP2023-04-01 ~ 2024-03-31
-684,287 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-835,011 GBP2023-04-01 ~ 2024-03-31
-560,827 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-835,011 GBP2023-04-01 ~ 2024-03-31
-560,827 GBP2022-04-01 ~ 2023-03-31
Fixed Assets - Investments
501 GBP2024-03-31
501 GBP2023-03-31
Debtors
1,865,930 GBP2024-03-31
1,404,062 GBP2023-03-31
Cash at bank and in hand
1,118,914 GBP2024-03-31
1,999,717 GBP2023-03-31
Current Assets
2,984,844 GBP2024-03-31
3,403,779 GBP2023-03-31
Net Current Assets/Liabilities
1,907,695 GBP2024-03-31
2,902,706 GBP2023-03-31
Total Assets Less Current Liabilities
1,908,196 GBP2024-03-31
2,903,207 GBP2023-03-31
Creditors
Non-current
-200,000 GBP2024-03-31
-360,000 GBP2023-03-31
Net Assets/Liabilities
1,708,196 GBP2024-03-31
2,543,207 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,658,196 GBP2024-03-31
2,493,207 GBP2023-03-31
3,054,034 GBP2022-03-31
Equity
1,708,196 GBP2024-03-31
2,543,207 GBP2023-03-31
3,104,034 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-835,011 GBP2023-04-01 ~ 2024-03-31
-560,827 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
5,500 GBP2023-04-01 ~ 2024-03-31
4,900 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-3,866 GBP2023-04-01 ~ 2024-03-31
-123,460 GBP2022-04-01 ~ 2023-03-31
Trade Debtors/Trade Receivables
Current
155,361 GBP2024-03-31
82,238 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
136,095 GBP2024-03-31
112,506 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
123,460 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
12,476 GBP2024-03-31
19,535 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
279,626 GBP2024-03-31
Prepayments/Accrued Income
Current
1,213,611 GBP2024-03-31
935,190 GBP2023-03-31
Prepayments
Current
68,761 GBP2024-03-31
131,133 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,865,930 GBP2024-03-31
1,404,062 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
160,000 GBP2024-03-31
160,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
84,545 GBP2024-03-31
66,334 GBP2023-03-31
Other Taxation & Social Security Payable
Current
31,362 GBP2024-03-31
11,757 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
784,701 GBP2024-03-31
224,774 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
200,000 GBP2024-03-31
360,000 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
160,000 GBP2024-03-31
160,000 GBP2023-03-31
Non-current, Between one and two years
160,000 GBP2024-03-31
160,000 GBP2023-03-31
Non-current, Between two and five year
40,000 GBP2024-03-31
200,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-835,011 GBP2023-04-01 ~ 2024-03-31