Expenses related to depreciation, amortization, and impairment of assets
-83,992 GBP2023-01-01 ~ 2023-12-31
-7,471 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
93,525 GBP2023-01-01 ~ 2023-12-31
132,931 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-97,336 GBP2023-01-01 ~ 2023-12-31
-107,460 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
216,409 GBP2023-01-01 ~ 2023-12-31
12,678 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
167,202 GBP2023-01-01 ~ 2023-12-31
5,551 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
167,202 GBP2023-01-01 ~ 2023-12-31
5,551 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
290,607 GBP2023-12-31
101,141 GBP2022-12-31
Property, Plant & Equipment
9,926 GBP2023-12-31
10,514 GBP2022-12-31
Fixed Assets - Investments
675,985 GBP2023-12-31
675,985 GBP2022-12-31
Fixed Assets
976,518 GBP2023-12-31
787,640 GBP2022-12-31
Debtors
1,161,947 GBP2023-12-31
1,919,075 GBP2022-12-31
Cash at bank and in hand
62,488 GBP2023-12-31
244,393 GBP2022-12-31
Current Assets
1,224,435 GBP2023-12-31
2,163,468 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,745,091 GBP2023-12-31
-2,706,216 GBP2022-12-31
Net Current Assets/Liabilities
-520,656 GBP2023-12-31
-542,748 GBP2022-12-31
Total Assets Less Current Liabilities
455,862 GBP2023-12-31
244,892 GBP2022-12-31
Net Assets/Liabilities
412,094 GBP2023-12-31
244,892 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
100 GBP2021-12-31
Share premium
49,800 GBP2023-12-31
49,800 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
361,294 GBP2023-12-31
194,092 GBP2022-12-31
188,541 GBP2021-12-31
Equity
412,094 GBP2023-12-31
244,892 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
167,202 GBP2023-01-01 ~ 2023-12-31
5,551 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
900 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
50,700 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Wages/Salaries
1,882,658 GBP2023-01-01 ~ 2023-12-31
1,872,365 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,139 GBP2023-01-01 ~ 2023-12-31
15,042 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
568,250 GBP2023-01-01 ~ 2023-12-31
477,176 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,163 GBP2023-01-01 ~ 2023-12-31
-1,040 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
373,291 GBP2023-12-31
106,058 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,998 GBP2023-12-31
0 GBP2022-12-31
Computers
17,616 GBP2023-12-31
13,977 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
19,614 GBP2023-12-31
13,977 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
555 GBP2023-12-31
0 GBP2022-12-31
Computers
9,133 GBP2023-12-31
3,463 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,688 GBP2023-12-31
3,463 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
555 GBP2023-01-01 ~ 2023-12-31
Computers
5,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,225 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,443 GBP2023-12-31
0 GBP2022-12-31
Computers
8,483 GBP2023-12-31
10,514 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,090,000 GBP2023-12-31
1,683,221 GBP2022-12-31
Other Debtors
Current
17,783 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
54,164 GBP2023-12-31
232,459 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,161,947 GBP2023-12-31
1,915,680 GBP2022-12-31
Trade Creditors/Trade Payables
Current
96,837 GBP2023-12-31
78,176 GBP2022-12-31
Amounts owed to group undertakings
Current
1,143,905 GBP2023-12-31
1,759,512 GBP2022-12-31
Corporation Tax Payable
Current
2,082 GBP2023-12-31
10,903 GBP2022-12-31
Other Taxation & Social Security Payable
Current
42,270 GBP2023-12-31
48,428 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
127,988 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
459,997 GBP2023-12-31
681,209 GBP2022-12-31
Creditors
Current
1,745,091 GBP2023-12-31
2,706,216 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31