Property, Plant & Equipment
3,384 GBP2023-12-31
1,054 GBP2022-12-31
Fixed Assets - Investments
1,889,262 GBP2023-12-31
1,943,544 GBP2022-12-31
Fixed Assets
1,892,646 GBP2023-12-31
1,944,598 GBP2022-12-31
Debtors
878,611 GBP2023-12-31
1,925,646 GBP2022-12-31
Cash at bank and in hand
3,171,278 GBP2023-12-31
2,826,048 GBP2022-12-31
Current Assets
4,049,889 GBP2023-12-31
4,751,694 GBP2022-12-31
Net Assets/Liabilities
4,125,786 GBP2023-12-31
3,752,672 GBP2022-12-31
Equity
Called up share capital
105,313 GBP2023-12-31
105,313 GBP2022-12-31
105,313 GBP2021-12-31
Share premium
203,652 GBP2023-12-31
203,652 GBP2022-12-31
203,652 GBP2021-12-31
Capital redemption reserve
35,631 GBP2023-12-31
35,631 GBP2022-12-31
35,631 GBP2021-12-31
Retained earnings (accumulated losses)
3,781,190 GBP2023-12-31
3,408,076 GBP2022-12-31
2,747,168 GBP2021-12-31
Equity
4,125,786 GBP2023-12-31
4,925,933 GBP2021-12-31
Profit/Loss
386,370 GBP2023-01-01 ~ 2023-12-31
694,756 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
119,313 GBP2023-01-01 ~ 2023-12-31
163,383 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,724 GBP2023-01-01 ~ 2023-12-31
5,222 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
138,245 GBP2023-01-01 ~ 2023-12-31
188,175 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
13,036 GBP2023-12-31
13,059 GBP2022-12-31
Motor vehicles
89,730 GBP2023-12-31
89,730 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
102,766 GBP2023-12-31
102,789 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-3,054 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,054 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
9,652 GBP2023-12-31
12,005 GBP2022-12-31
Motor vehicles
89,730 GBP2023-12-31
89,730 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,382 GBP2023-12-31
101,735 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
701 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
701 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-3,054 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,054 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
3,384 GBP2023-12-31
1,054 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Investments in Subsidiaries
1,639,262 GBP2023-12-31
1,693,544 GBP2022-12-31
Amounts invested in assets
1,889,262 GBP2023-12-31
1,943,544 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
71,291 GBP2023-12-31
106,814 GBP2022-12-31
Prepayments/Accrued Income
Current
8,532 GBP2023-12-31
7,963 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
354 GBP2023-12-31
1,200 GBP2022-12-31
Other Debtors
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
701,750 GBP2022-12-31
Creditors
Current
596,749 GBP2023-12-31
1,253,620 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
1,733,333 GBP2023-12-31
2,210,000 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
563,333 GBP2023-12-31
520,000 GBP2022-12-31
Non-current, Amounts falling due after one year
1,170,000 GBP2023-12-31
1,690,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31