Intangible Assets
26,768 GBP2024-12-31
654,815 GBP2023-12-31
Property, Plant & Equipment
10,810 GBP2024-12-31
12,801 GBP2023-12-31
Fixed Assets - Investments
33,693 GBP2023-12-31
Fixed Assets
37,578 GBP2024-12-31
701,309 GBP2023-12-31
Debtors
4,923,591 GBP2024-12-31
561,109 GBP2023-12-31
Cash at bank and in hand
193,145 GBP2024-12-31
112,281 GBP2023-12-31
Current Assets
5,116,736 GBP2024-12-31
673,390 GBP2023-12-31
Creditors
Current
149,155 GBP2024-12-31
331,499 GBP2023-12-31
Net Current Assets/Liabilities
4,967,581 GBP2024-12-31
341,891 GBP2023-12-31
Total Assets Less Current Liabilities
5,005,159 GBP2024-12-31
1,043,200 GBP2023-12-31
Net Assets/Liabilities
5,000,422 GBP2024-12-31
1,023,754 GBP2023-12-31
Equity
Called up share capital
250,010 GBP2024-12-31
250,010 GBP2023-12-31
Retained earnings (accumulated losses)
4,750,412 GBP2024-12-31
773,744 GBP2023-12-31
Equity
5,000,422 GBP2024-12-31
1,023,754 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
2,736,029 GBP2023-12-31
Other than goodwill
37,466 GBP2023-12-31
Intangible Assets - Gross Cost
2,773,495 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,736,029 GBP2024-12-31
2,110,650 GBP2023-12-31
Other than goodwill
10,698 GBP2024-12-31
8,030 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,746,727 GBP2024-12-31
2,118,680 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
625,379 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
2,668 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
628,047 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
26,768 GBP2024-12-31
29,436 GBP2023-12-31
Net goodwill
625,379 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,489 GBP2024-12-31
5,520 GBP2023-12-31
Computers
11,012 GBP2024-12-31
14,371 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
19,501 GBP2024-12-31
19,891 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-5,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-5,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,670 GBP2024-12-31
368 GBP2023-12-31
Computers
7,021 GBP2024-12-31
6,722 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,691 GBP2024-12-31
7,090 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,302 GBP2024-01-01 ~ 2024-12-31
Computers
3,126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,428 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,827 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,827 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
6,819 GBP2024-12-31
5,152 GBP2023-12-31
Computers
3,991 GBP2024-12-31
7,649 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
33,693 GBP2023-12-31
Additions to investments
1 GBP2024-12-31
Investments in Group Undertakings
33,693 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
73,863 GBP2024-12-31
Amounts falling due within one year, Current
204,821 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,806,271 GBP2024-12-31
335,803 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
43,457 GBP2024-12-31
Amounts falling due within one year, Current
20,485 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,923,591 GBP2024-12-31
Amounts falling due within one year, Current
561,109 GBP2023-12-31
Amounts owed to group undertakings
Current
160,333 GBP2023-12-31
Corporation Tax Payable
Current
119,621 GBP2024-12-31
102,253 GBP2023-12-31
Other Taxation & Social Security Payable
Current
-348 GBP2024-12-31
18,965 GBP2023-12-31
Other Creditors
Current
6,242 GBP2024-12-31
5,938 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
23,640 GBP2024-12-31
44,010 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Between one and five year
48,986 GBP2024-12-31
68,986 GBP2023-12-31
All periods
68,986 GBP2024-12-31
88,986 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,737 GBP2024-12-31
4,446 GBP2023-12-31