Turnover/Revenue
9,749,445 GBP2023-10-01 ~ 2024-09-30
9,851,515 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-7,353,073 GBP2023-10-01 ~ 2024-09-30
-7,759,337 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,396,372 GBP2023-10-01 ~ 2024-09-30
2,092,178 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,196,266 GBP2023-10-01 ~ 2024-09-30
-2,253,221 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
3,301,889 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,113 GBP2023-10-01 ~ 2024-09-30
1,631 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
626,624 GBP2023-10-01 ~ 2024-09-30
3,566,519 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
435,066 GBP2023-10-01 ~ 2024-09-30
2,840,011 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
6,612,144 GBP2024-09-30
6,847,014 GBP2023-09-30
Investment Property
19,046,741 GBP2024-09-30
18,722,855 GBP2023-09-30
Fixed Assets - Investments
1 GBP2024-09-30
1 GBP2023-09-30
Fixed Assets
25,658,886 GBP2024-09-30
25,569,870 GBP2023-09-30
Total Inventories
193,994 GBP2024-09-30
184,721 GBP2023-09-30
Debtors
Current
298,335 GBP2024-09-30
301,029 GBP2023-09-30
Cash at bank and in hand
212,191 GBP2024-09-30
533,371 GBP2023-09-30
Current Assets
704,520 GBP2024-09-30
1,019,121 GBP2023-09-30
Net Current Assets/Liabilities
-10,189,949 GBP2024-09-30
-5,353,356 GBP2023-09-30
Total Assets Less Current Liabilities
15,468,937 GBP2024-09-30
20,216,514 GBP2023-09-30
Net Assets/Liabilities
7,613,327 GBP2024-09-30
7,356,205 GBP2023-09-30
Equity
Called up share capital
4,507 GBP2024-09-30
4,507 GBP2023-09-30
4,507 GBP2022-09-30
Retained earnings (accumulated losses)
7,608,820 GBP2024-09-30
7,351,698 GBP2023-09-30
4,707,128 GBP2022-09-30
Equity
7,613,327 GBP2024-09-30
7,356,205 GBP2023-09-30
4,711,635 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
435,066 GBP2023-10-01 ~ 2024-09-30
2,840,011 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-177,944 GBP2023-10-01 ~ 2024-09-30
-195,441 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-177,944 GBP2023-10-01 ~ 2024-09-30
-195,441 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
337,380 GBP2023-10-01 ~ 2024-09-30
319,380 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,024,339 GBP2023-10-01 ~ 2024-09-30
1,023,042 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
61,914 GBP2023-10-01 ~ 2024-09-30
62,538 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,108,941 GBP2023-10-01 ~ 2024-09-30
1,107,119 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
192023-10-01 ~ 2024-09-30
132022-10-01 ~ 2023-09-30
Average Number of Employees
612023-10-01 ~ 2024-09-30
652022-10-01 ~ 2023-09-30
Director Remuneration
65,332 GBP2023-10-01 ~ 2024-09-30
50,513 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
13,400 GBP2023-10-01 ~ 2024-09-30
17,000 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
165,700 GBP2023-10-01 ~ 2024-09-30
896,231 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
156,655 GBP2023-10-01 ~ 2024-09-30
784,927 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,352,289 GBP2024-09-30
1,334,834 GBP2023-09-30
Deferred Tax Liabilities
2,460,704 GBP2024-09-30
2,269,146 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,312,390 GBP2024-09-30
5,243,643 GBP2023-09-30
Tools/Equipment for furniture and fittings
1,995,990 GBP2024-09-30
1,998,087 GBP2023-09-30
Motor vehicles
158,445 GBP2024-09-30
157,545 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,487,375 GBP2024-09-30
7,419,825 GBP2023-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-36,922 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-36,922 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
707,653 GBP2024-09-30
461,184 GBP2023-09-30
Motor vehicles
110,654 GBP2024-09-30
91,077 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
875,231 GBP2024-09-30
572,811 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
36,374 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
281,429 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
19,577 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
337,380 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-34,960 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,960 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
36,374 GBP2024-09-30
Property, Plant & Equipment
Land and buildings
5,276,016 GBP2024-09-30
5,243,643 GBP2023-09-30
Tools/Equipment for furniture and fittings
1,288,337 GBP2024-09-30
1,536,903 GBP2023-09-30
Motor vehicles
47,791 GBP2024-09-30
66,468 GBP2023-09-30
Investment Property - Fair Value Model
19,046,741 GBP2024-09-30
18,722,855 GBP2023-09-30
Investments in Subsidiaries
1 GBP2024-09-30
1 GBP2023-09-30
Cost valuation
1 GBP2023-09-30
Raw materials and consumables
193,994 GBP2024-09-30
184,721 GBP2023-09-30
Trade Debtors/Trade Receivables
42,548 GBP2024-09-30
78,214 GBP2023-09-30
Other Debtors
103,862 GBP2024-09-30
28,101 GBP2023-09-30
Prepayments
151,925 GBP2024-09-30
194,714 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
298,335 GBP2024-09-30
301,029 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
9,495,840 GBP2024-09-30
4,933,073 GBP2023-09-30
Bank Borrowings
Current
5,333,801 GBP2024-09-30
469,424 GBP2023-09-30
Bank Overdrafts
Current
125,328 GBP2024-09-30
Other Remaining Borrowings
Current
3,935,841 GBP2024-09-30
4,362,592 GBP2023-09-30
Total Borrowings
Current
9,495,840 GBP2024-09-30
4,933,073 GBP2023-09-30
Bank Borrowings
Non-current
5,241,574 GBP2024-09-30
10,333,067 GBP2023-09-30
Total Borrowings
Non-current
5,394,906 GBP2024-09-30
10,591,163 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
114,040 GBP2024-09-30
120,298 GBP2023-09-30
Minimum gross finance lease payments owing
293,128 GBP2024-09-30
414,309 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,125 GBP2024-09-30
96,000 GBP2023-09-30
Between two and five year
420,000 GBP2024-09-30
360,000 GBP2023-09-30
More than five year
1,125,000 GBP2024-09-30
990,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,649,125 GBP2024-09-30
1,446,000 GBP2023-09-30