Average Number of Employees
142024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Intangible Assets
480,000 GBP2024-12-31
600,000 GBP2023-12-31
Property, Plant & Equipment
25,063 GBP2024-12-31
28,997 GBP2023-12-31
Fixed Assets - Investments
120,600 GBP2024-12-31
120,600 GBP2023-12-31
Fixed Assets
625,663 GBP2024-12-31
749,597 GBP2023-12-31
Total Inventories
119,025 GBP2024-12-31
99,017 GBP2023-12-31
Debtors
151,348 GBP2024-12-31
118,849 GBP2023-12-31
Cash at bank and in hand
11,909 GBP2024-12-31
11,637 GBP2023-12-31
Current Assets
282,282 GBP2024-12-31
229,503 GBP2023-12-31
Creditors
Current
522,433 GBP2024-12-31
565,712 GBP2023-12-31
Net Current Assets/Liabilities
-240,151 GBP2024-12-31
-336,209 GBP2023-12-31
Total Assets Less Current Liabilities
385,512 GBP2024-12-31
413,388 GBP2023-12-31
Creditors
Non-current
-5,062 GBP2024-12-31
-15,104 GBP2023-12-31
Net Assets/Liabilities
375,683 GBP2024-12-31
394,476 GBP2023-12-31
Equity
Called up share capital
855 GBP2024-12-31
900 GBP2023-12-31
Retained earnings (accumulated losses)
374,828 GBP2024-12-31
393,576 GBP2023-12-31
Equity
375,683 GBP2024-12-31
394,476 GBP2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,200,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
720,000 GBP2024-12-31
600,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
120,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
480,000 GBP2024-12-31
600,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,786 GBP2024-12-31
16,631 GBP2023-12-31
Computers
75,802 GBP2024-12-31
74,876 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
94,588 GBP2024-12-31
91,507 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,193 GBP2024-12-31
8,676 GBP2023-12-31
Computers
59,332 GBP2024-12-31
53,834 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,525 GBP2024-12-31
62,510 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,517 GBP2024-01-01 ~ 2024-12-31
Computers
5,498 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,015 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
8,593 GBP2024-12-31
7,955 GBP2023-12-31
Computers
16,470 GBP2024-12-31
21,042 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
120,600 GBP2023-12-31
Investments in Group Undertakings
120,600 GBP2024-12-31
120,600 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
79,148 GBP2024-12-31
80,180 GBP2023-12-31
Prepayments/Accrued Income
Current
72,200 GBP2024-12-31
38,669 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
151,348 GBP2024-12-31
Amounts falling due within one year, Current
118,849 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,169 GBP2024-12-31
10,788 GBP2023-12-31
Corporation Tax Payable
Current
143,801 GBP2024-12-31
105,613 GBP2023-12-31
Other Taxation & Social Security Payable
Current
4,991 GBP2024-12-31
7,430 GBP2023-12-31
Accrued Liabilities
Current
77,097 GBP2024-12-31
38,963 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,062 GBP2024-12-31
15,104 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-12-31
Non-current, Between one and two years
5,062 GBP2024-12-31
Between two and five year, Non-current
5,104 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,767 GBP2024-12-31
3,808 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
282,252 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-256,000 GBP2024-01-01 ~ 2024-12-31