Average Number of Employees
372022-07-01 ~ 2023-06-30
372021-07-01 ~ 2022-06-30
Turnover/Revenue
5,082,426 GBP2022-07-01 ~ 2023-06-30
4,332,016 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-3,576,626 GBP2022-07-01 ~ 2023-06-30
-2,744,819 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
1,505,800 GBP2022-07-01 ~ 2023-06-30
1,587,197 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,464,309 GBP2022-07-01 ~ 2023-06-30
-1,557,991 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
41,491 GBP2022-07-01 ~ 2023-06-30
29,206 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-2,649 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
41,491 GBP2022-07-01 ~ 2023-06-30
26,557 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
509,206 GBP2023-06-30
467,715 GBP2022-06-30
441,158 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
41,491 GBP2022-07-01 ~ 2023-06-30
26,557 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
230,703 GBP2023-06-30
273,579 GBP2022-06-30
Fixed Assets
230,703 GBP2023-06-30
273,579 GBP2022-06-30
Total Inventories
176,619 GBP2023-06-30
195,185 GBP2022-06-30
Debtors
Current
1,908,058 GBP2023-06-30
989,153 GBP2022-06-30
Cash at bank and in hand
89,860 GBP2023-06-30
116,491 GBP2022-06-30
Current Assets
2,174,537 GBP2023-06-30
1,300,829 GBP2022-06-30
Net Current Assets/Liabilities
278,504 GBP2023-06-30
201,408 GBP2022-06-30
Total Assets Less Current Liabilities
509,207 GBP2023-06-30
474,987 GBP2022-06-30
Net Assets/Liabilities
509,207 GBP2023-06-30
467,716 GBP2022-06-30
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2022-06-30
Equity
509,207 GBP2023-06-30
467,716 GBP2022-06-30
Intangible Assets - Gross Cost
Goodwill
33,443 GBP2023-06-30
33,443 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
33,443 GBP2023-06-30
33,443 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
257,715 GBP2023-06-30
249,615 GBP2022-06-30
Furniture and fittings
35,714 GBP2023-06-30
35,714 GBP2022-06-30
Office equipment
5,744 GBP2023-06-30
5,744 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
377,267 GBP2023-06-30
369,167 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
65,383 GBP2022-06-30
Furniture and fittings
7,977 GBP2022-06-30
Office equipment
4,479 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
95,588 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,523 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
51,690 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-714 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,746 GBP2023-06-30
Furniture and fittings
13,500 GBP2023-06-30
Office equipment
5,049 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,564 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
155,969 GBP2023-06-30
184,232 GBP2022-06-30
Furniture and fittings
22,214 GBP2023-06-30
27,737 GBP2022-06-30
Office equipment
695 GBP2023-06-30
1,265 GBP2022-06-30
Land and buildings
51,825 GBP2023-06-30
60,345 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
796,092 GBP2023-06-30
590,038 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
857,869 GBP2023-06-30
306,406 GBP2022-06-30
Other Debtors
Current
326 GBP2023-06-30
1 GBP2022-06-30
Prepayments/Accrued Income
Current
253,771 GBP2023-06-30
92,708 GBP2022-06-30
Trade Creditors/Trade Payables
Current
213,904 GBP2023-06-30
282,621 GBP2022-06-30
Taxation/Social Security Payable
Current
259,571 GBP2023-06-30
345,717 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
11,826 GBP2023-06-30
4,555 GBP2022-06-30
Other Creditors
Current
8,838 GBP2023-06-30
13,108 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,204,820 GBP2023-06-30
76,928 GBP2022-06-30
Creditors
Current
1,896,033 GBP2023-06-30
1,099,421 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
7,271 GBP2022-06-30
Creditors
Non-current
7,271 GBP2022-06-30