Intangible Assets
22,504 GBP2024-12-31
23,723 GBP2023-12-31
Property, Plant & Equipment
5,867 GBP2024-12-31
6,892 GBP2023-12-31
Fixed Assets - Investments
5,657,379 GBP2024-12-31
3,934,477 GBP2023-12-31
Fixed Assets
5,685,750 GBP2024-12-31
3,965,092 GBP2023-12-31
Total Inventories
10,887 GBP2024-12-31
578,432 GBP2023-12-31
Debtors
Current
1,068,099 GBP2024-12-31
1,754,647 GBP2023-12-31
Cash at bank and in hand
518,079 GBP2024-12-31
928 GBP2023-12-31
Current Assets
1,597,065 GBP2024-12-31
2,334,007 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-196,764 GBP2024-12-31
-261,164 GBP2023-12-31
Net Current Assets/Liabilities
1,400,301 GBP2024-12-31
2,072,843 GBP2023-12-31
Total Assets Less Current Liabilities
7,086,051 GBP2024-12-31
6,037,935 GBP2023-12-31
Net Assets/Liabilities
7,086,051 GBP2024-12-31
6,037,935 GBP2023-12-31
Equity
Called up share capital
13,479,594 GBP2024-12-31
11,213,994 GBP2023-12-31
Retained earnings (accumulated losses)
-6,393,543 GBP2024-12-31
-5,176,059 GBP2023-12-31
-3,757,538 GBP2023-01-01
Profit/Loss
-1,217,484 GBP2024-01-01 ~ 2024-12-31
-1,418,521 GBP2023-01-01 ~ 2023-12-31
Equity
7,086,051 GBP2024-12-31
6,037,935 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Average Number of Employees
822024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,754 GBP2024-12-31
4,785 GBP2023-12-31
Furniture and fittings
4,650 GBP2024-12-31
4,650 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,404 GBP2024-12-31
9,435 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,233 GBP2023-12-31
Furniture and fittings
310 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,543 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,994 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,297 GBP2024-12-31
Furniture and fittings
1,240 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,537 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,457 GBP2024-12-31
2,552 GBP2023-12-31
Furniture and fittings
3,410 GBP2024-12-31
4,340 GBP2023-12-31
Investments in Subsidiaries
5,657,379 GBP2024-12-31
3,934,477 GBP2023-12-31
Value of work in progress
10,887 GBP2024-12-31
578,432 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,041,911 GBP2024-12-31
328,473 GBP2023-12-31
Other Debtors
Current
1,417,983 GBP2023-12-31
Called-up share capital (not paid)
Current
100 GBP2024-12-31
100 GBP2023-12-31
Prepayments/Accrued Income
Current
26,088 GBP2024-12-31
8,091 GBP2023-12-31
Trade Creditors/Trade Payables
Current
36,130 GBP2024-12-31
138,816 GBP2023-12-31
Taxation/Social Security Payable
Current
73,038 GBP2024-12-31
Other Creditors
Current
1,100 GBP2024-12-31
800 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
86,496 GBP2024-12-31
121,548 GBP2023-12-31
Creditors
Current
196,764 GBP2024-12-31
261,164 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
13,479,494 shares2024-12-31
11,213,894 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31