Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Turnover/Revenue
180,000 GBP2024-01-01 ~ 2024-12-31
180,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
180,000 GBP2024-01-01 ~ 2024-12-31
180,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,331,452 GBP2024-01-01 ~ 2024-12-31
-1,323,844 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,151,452 GBP2024-01-01 ~ 2024-12-31
-1,143,844 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,066,105 GBP2024-01-01 ~ 2024-12-31
-1,978,945 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
8,066,105 GBP2024-01-01 ~ 2024-12-31
-1,978,945 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
38,592,825 GBP2024-12-31
33,224,040 GBP2023-12-31
Fixed Assets
38,592,825 GBP2024-12-31
33,224,040 GBP2023-12-31
Debtors
Current
425,706 GBP2024-12-31
50,481 GBP2023-12-31
Cash at bank and in hand
112,181 GBP2024-12-31
76,716 GBP2023-12-31
Current Assets
537,887 GBP2024-12-31
127,197 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-33,063,859 GBP2023-12-31
Net Current Assets/Liabilities
-37,739,342 GBP2024-12-31
-32,936,662 GBP2023-12-31
Total Assets Less Current Liabilities
853,483 GBP2024-12-31
287,378 GBP2023-12-31
Net Assets/Liabilities
853,483 GBP2024-12-31
-7,212,622 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
853,482 GBP2024-12-31
-7,212,623 GBP2023-12-31
-5,233,678 GBP2023-01-01
Equity
853,483 GBP2024-12-31
-7,212,622 GBP2023-12-31
-5,233,677 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
8,066,105 GBP2024-01-01 ~ 2024-12-31
-1,978,945 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,066,105 GBP2024-01-01 ~ 2024-12-31
-1,978,945 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
8,066,105 GBP2024-01-01 ~ 2024-12-31
-1,978,945 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,161,618 GBP2024-01-01 ~ 2024-12-31
1,159,576 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
156,188 GBP2024-01-01 ~ 2024-12-31
157,414 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,317,806 GBP2024-01-01 ~ 2024-12-31
1,316,990 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,161,618 GBP2024-01-01 ~ 2024-12-31
1,159,576 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,016,526 GBP2024-01-01 ~ 2024-12-31
-494,736 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
378,000 GBP2024-12-31
Prepayments/Accrued Income
Current
28,296 GBP2024-12-31
7,963 GBP2023-12-31
Cash and Cash Equivalents
112,181 GBP2024-12-31
76,716 GBP2023-12-31
Bank Borrowings
Current
7,500,000 GBP2024-12-31
2,362,500 GBP2023-12-31
Amounts owed to group undertakings
Current
29,029,000 GBP2024-12-31
30,000,000 GBP2023-12-31
Taxation/Social Security Payable
Current
96,192 GBP2024-12-31
34,235 GBP2023-12-31
Other Creditors
Current
1,200,000 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
96,595 GBP2024-12-31
603,304 GBP2023-12-31
Creditors
Current
38,277,229 GBP2024-12-31
33,063,859 GBP2023-12-31
Bank Borrowings
Non-current
7,500,000 GBP2023-12-31
Creditors
Non-current
7,500,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
2,362,500 GBP2023-12-31
Non-current, Between one and two years
7,500,000 GBP2023-12-31
Total Borrowings
7,500,000 GBP2024-12-31
9,862,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31