Average Number of Employees
3272023-01-01 ~ 2023-12-31
2882022-01-01 ~ 2022-12-31
Turnover/Revenue
84,127,986 GBP2023-01-01 ~ 2023-12-31
55,614,591 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-62,038,517 GBP2023-01-01 ~ 2023-12-31
-41,210,063 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
22,089,469 GBP2023-01-01 ~ 2023-12-31
14,404,528 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-18,175,539 GBP2023-01-01 ~ 2023-12-31
-13,523,823 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,913,930 GBP2023-01-01 ~ 2023-12-31
1,216,705 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
642,892 GBP2023-01-01 ~ 2023-12-31
41,663 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,555,195 GBP2023-01-01 ~ 2023-12-31
1,258,284 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,974,357 GBP2023-01-01 ~ 2023-12-31
1,229,486 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
3,978,422 GBP2023-12-31
4,275,811 GBP2022-12-31
Property, Plant & Equipment
776,790 GBP2023-12-31
837,865 GBP2022-12-31
Fixed Assets - Investments
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Fixed Assets
4,757,212 GBP2023-12-31
5,115,676 GBP2022-12-31
Debtors
Current
67,352,037 GBP2023-12-31
54,428,792 GBP2022-12-31
Cash at bank and in hand
10,239,904 GBP2023-12-31
7,499,483 GBP2022-12-31
Current Assets
77,591,941 GBP2023-12-31
61,928,275 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-73,985,174 GBP2023-12-31
-62,548,875 GBP2022-12-31
Net Current Assets/Liabilities
3,606,767 GBP2023-12-31
-620,600 GBP2022-12-31
Total Assets Less Current Liabilities
8,363,979 GBP2023-12-31
4,495,076 GBP2022-12-31
Net Assets/Liabilities
8,363,979 GBP2023-12-31
4,389,622 GBP2022-12-31
Equity
Called up share capital
2,974,525 GBP2023-12-31
2,974,525 GBP2022-12-31
2,974,525 GBP2022-01-01
Share premium
884,715 GBP2023-12-31
884,715 GBP2022-12-31
884,715 GBP2022-01-01
Retained earnings (accumulated losses)
4,504,739 GBP2023-12-31
530,382 GBP2022-12-31
-699,104 GBP2022-01-01
Equity
8,363,979 GBP2023-12-31
4,389,622 GBP2022-12-31
3,160,136 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,974,357 GBP2023-01-01 ~ 2023-12-31
1,229,486 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
32,000 GBP2023-01-01 ~ 2023-12-31
27,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
11,180,761 GBP2023-01-01 ~ 2023-12-31
8,621,487 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,005,067 GBP2023-01-01 ~ 2023-12-31
765,598 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
12,395,144 GBP2023-01-01 ~ 2023-12-31
9,566,730 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-196,170 GBP2023-01-01 ~ 2023-12-31
28,798 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,138,799 GBP2023-01-01 ~ 2023-12-31
239,074 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
2,044,825 GBP2023-12-31
1,998,933 GBP2022-12-31
Goodwill
5,608,840 GBP2023-12-31
5,608,840 GBP2022-12-31
Intangible Assets - Gross Cost
7,653,665 GBP2023-12-31
7,607,773 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,764,339 GBP2023-12-31
1,478,230 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,675,243 GBP2023-12-31
3,331,962 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
343,281 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
3,844,501 GBP2023-12-31
4,130,610 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
436,519 GBP2023-12-31
398,781 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,419,269 GBP2023-12-31
1,442,063 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-142,663 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
210,361 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
604,198 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
75,742 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
180,944 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-142,663 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
250,213 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
642,479 GBP2023-12-31
Property, Plant & Equipment
Office equipment
186,306 GBP2023-12-31
188,420 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
64,683,255 GBP2023-12-31
54,088,104 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,200,000 GBP2023-12-31
Other Debtors
Current
27,212 GBP2023-12-31
124,408 GBP2022-12-31
Prepayments/Accrued Income
Current
350,854 GBP2023-12-31
216,280 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
90,716 GBP2023-12-31
Cash and Cash Equivalents
10,239,904 GBP2023-12-31
7,499,483 GBP2022-12-31
Trade Creditors/Trade Payables
Current
66,752,418 GBP2023-12-31
55,671,628 GBP2022-12-31
Amounts owed to group undertakings
Current
260,000 GBP2023-12-31
2,575,185 GBP2022-12-31
Corporation Tax Payable
Current
277,008 GBP2023-12-31
Taxation/Social Security Payable
Current
385,008 GBP2023-12-31
270,372 GBP2022-12-31
Other Creditors
Current
3,253,472 GBP2023-12-31
2,311,185 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,057,268 GBP2023-12-31
1,720,505 GBP2022-12-31
Creditors
Current
73,985,174 GBP2023-12-31
62,548,875 GBP2022-12-31
Net Deferred Tax Liability/Asset
90,716 GBP2023-12-31
-105,454 GBP2022-12-31
-76,656 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
196,170 GBP2023-01-01 ~ 2023-12-31
-28,798 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-95,754 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,974,525 shares2023-12-31
2,974,525 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
482,868 GBP2023-12-31
510,234 GBP2022-12-31
Between one and five year
1,055,711 GBP2023-12-31
1,264,098 GBP2022-12-31
More than five year
209,579 GBP2023-12-31
335,003 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,748,158 GBP2023-12-31
2,109,335 GBP2022-12-31