Average Number of Employees
3602024-01-01 ~ 2024-12-31
3272023-01-01 ~ 2023-12-31
Turnover/Revenue
109,387,859 GBP2024-01-01 ~ 2024-12-31
84,127,986 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-80,752,763 GBP2024-01-01 ~ 2024-12-31
-62,038,517 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
28,635,096 GBP2024-01-01 ~ 2024-12-31
22,089,469 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-21,959,496 GBP2024-01-01 ~ 2024-12-31
-18,175,539 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,675,600 GBP2024-01-01 ~ 2024-12-31
3,913,930 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
775,881 GBP2024-01-01 ~ 2024-12-31
642,892 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,450,029 GBP2024-01-01 ~ 2024-12-31
4,555,195 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,966,871 GBP2024-01-01 ~ 2024-12-31
3,974,357 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,655,994 GBP2024-12-31
3,978,422 GBP2023-12-31
Property, Plant & Equipment
761,065 GBP2024-12-31
776,790 GBP2023-12-31
Fixed Assets - Investments
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Fixed Assets
4,419,059 GBP2024-12-31
4,757,212 GBP2023-12-31
Debtors
Current
90,420,356 GBP2024-12-31
67,352,037 GBP2023-12-31
Cash at bank and in hand
10,340,951 GBP2024-12-31
10,239,904 GBP2023-12-31
Current Assets
100,761,307 GBP2024-12-31
77,591,941 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-73,985,174 GBP2023-12-31
Net Current Assets/Liabilities
9,911,791 GBP2024-12-31
3,606,767 GBP2023-12-31
Total Assets Less Current Liabilities
14,330,850 GBP2024-12-31
8,363,979 GBP2023-12-31
Net Assets/Liabilities
14,330,850 GBP2024-12-31
8,363,979 GBP2023-12-31
Equity
Called up share capital
2,974,525 GBP2024-12-31
2,974,525 GBP2023-12-31
2,974,525 GBP2023-01-01
Share premium
884,715 GBP2024-12-31
884,715 GBP2023-12-31
884,715 GBP2023-01-01
Retained earnings (accumulated losses)
10,471,610 GBP2024-12-31
4,504,739 GBP2023-12-31
530,382 GBP2023-01-01
Equity
14,330,850 GBP2024-12-31
8,363,979 GBP2023-12-31
4,389,622 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,966,871 GBP2024-01-01 ~ 2024-12-31
3,974,357 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,000 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
12,943,243 GBP2024-01-01 ~ 2024-12-31
11,180,761 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,338,991 GBP2024-01-01 ~ 2024-12-31
1,005,067 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
14,538,389 GBP2024-01-01 ~ 2024-12-31
12,395,144 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-227,708 GBP2024-01-01 ~ 2024-12-31
-196,170 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,862,507 GBP2024-01-01 ~ 2024-12-31
1,138,799 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
334,010 GBP2024-12-31
2,044,825 GBP2023-12-31
Goodwill
5,608,840 GBP2024-12-31
5,608,840 GBP2023-12-31
Intangible Assets - Gross Cost
5,942,850 GBP2024-12-31
7,653,665 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,050,448 GBP2024-12-31
1,764,339 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,286,856 GBP2024-12-31
3,675,243 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
343,597 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
3,558,392 GBP2024-12-31
3,844,501 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
507,704 GBP2024-12-31
436,519 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,587,835 GBP2024-12-31
1,419,269 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
250,213 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
642,479 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
184,291 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
335,063 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
826,770 GBP2024-12-31
Property, Plant & Equipment
Office equipment
172,641 GBP2024-12-31
186,306 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
80,831,109 GBP2024-12-31
64,683,255 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,000,000 GBP2024-12-31
2,200,000 GBP2023-12-31
Other Debtors
Current
27,212 GBP2023-12-31
Prepayments/Accrued Income
Current
270,823 GBP2024-12-31
350,854 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
318,424 GBP2024-12-31
90,716 GBP2023-12-31
Cash and Cash Equivalents
10,340,951 GBP2024-12-31
10,239,904 GBP2023-12-31
Trade Creditors/Trade Payables
Current
82,782,523 GBP2024-12-31
66,752,418 GBP2023-12-31
Amounts owed to group undertakings
Current
300,000 GBP2024-12-31
260,000 GBP2023-12-31
Corporation Tax Payable
Current
837,874 GBP2024-12-31
277,008 GBP2023-12-31
Taxation/Social Security Payable
Current
400,189 GBP2024-12-31
385,008 GBP2023-12-31
Other Creditors
Current
3,463,438 GBP2024-12-31
3,253,472 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,065,492 GBP2024-12-31
3,057,268 GBP2023-12-31
Creditors
Current
90,849,516 GBP2024-12-31
73,985,174 GBP2023-12-31
Net Deferred Tax Liability/Asset
318,424 GBP2024-12-31
90,716 GBP2023-12-31
-105,454 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
227,708 GBP2024-01-01 ~ 2024-12-31
196,170 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,974,525 shares2024-12-31
2,974,525 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
450,668 GBP2024-12-31
482,868 GBP2023-12-31
Between one and five year
981,494 GBP2024-12-31
1,055,711 GBP2023-12-31
More than five year
102,733 GBP2024-12-31
209,579 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,534,895 GBP2024-12-31
1,748,158 GBP2023-12-31