Average Number of Employees
8862020-07-01 ~ 2021-06-30
11292019-07-01 ~ 2020-06-30
Profit/Loss
4,487,405 GBP2020-07-01 ~ 2021-06-30
-4,487,405 GBP2020-07-01 ~ 2021-06-30
389,628 GBP2019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Net goodwill
17,376,108 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
15,928,074 GBP2021-06-30
10,136,037 GBP2020-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,792,037 GBP2020-07-01 ~ 2021-06-30
Intangible Assets
Net goodwill
1,448,034 GBP2021-06-30
7,240,071 GBP2020-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
725,173 GBP2021-06-30
411,140 GBP2020-06-30
Turnover/Revenue
121,474,036 GBP2020-07-01 ~ 2021-06-30
144,749,964 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-120,632,827 GBP2020-07-01 ~ 2021-06-30
-131,743,895 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
841,209 GBP2020-07-01 ~ 2021-06-30
13,006,069 GBP2019-07-01 ~ 2020-06-30
Distribution Costs
-4,078,544 GBP2020-07-01 ~ 2021-06-30
-9,366,392 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-4,193,350 GBP2020-07-01 ~ 2021-06-30
-4,357,473 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
-6,325,588 GBP2020-07-01 ~ 2021-06-30
573,168 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
-6,571,534 GBP2020-07-01 ~ 2021-06-30
387,966 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
-4,487,405 GBP2020-07-01 ~ 2021-06-30
389,628 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
27,304,309 GBP2021-06-30
25,935,476 GBP2020-06-30
Fixed Assets - Investments
2 GBP2021-06-30
2 GBP2020-06-30
Fixed Assets
25,856,277 GBP2021-06-30
18,695,407 GBP2020-06-30
Total Inventories
9,490,221 GBP2021-06-30
9,462,369 GBP2020-06-30
Debtors
16,725,745 GBP2021-06-30
9,575,806 GBP2020-06-30
Cash at bank and in hand
1,269,282 GBP2021-06-30
1,743,734 GBP2020-06-30
Current Assets
27,485,248 GBP2021-06-30
20,781,909 GBP2020-06-30
Net Current Assets/Liabilities
-17,187,489 GBP2021-06-30
-10,221,560 GBP2020-06-30
Total Assets Less Current Liabilities
8,668,788 GBP2021-06-30
8,473,847 GBP2020-06-30
Net Assets/Liabilities
-2,711,703 GBP2021-06-30
1,775,702 GBP2020-06-30
Equity
Called up share capital
100 GBP2021-06-30
100 GBP2020-06-30
100 GBP2019-06-30
Retained earnings (accumulated losses)
-2,711,803 GBP2021-06-30
1,775,602 GBP2020-06-30
1,385,974 GBP2019-06-30
Equity
-2,711,703 GBP2021-06-30
1,775,702 GBP2020-06-30
Restated amount
1,775,702 GBP2020-06-30
1,386,074 GBP2019-06-30
Profit/Loss
Retained earnings (accumulated losses)
-4,487,405 GBP2020-07-01 ~ 2021-06-30
389,628 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,487,405 GBP2020-07-01 ~ 2021-06-30
389,628 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation Expense
3,553,763 GBP2020-07-01 ~ 2021-06-30
2,983,806 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.102020-07-01 ~ 2021-06-30
Furniture and fittings
0.102020-07-01 ~ 2021-06-30
Motor vehicles
0.202020-07-01 ~ 2021-06-30
Wages/Salaries
23,011,418 GBP2020-07-01 ~ 2021-06-30
26,401,752 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
2,113,250 GBP2020-07-01 ~ 2021-06-30
2,273,955 GBP2019-07-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
604,764 GBP2020-07-01 ~ 2021-06-30
698,126 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
25,729,432 GBP2020-07-01 ~ 2021-06-30
29,373,833 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,084,129 GBP2020-07-01 ~ 2021-06-30
-1,662 GBP2019-07-01 ~ 2020-06-30
Tax Expense/Credit at Applicable Tax Rate
-1,248,591 GBP2020-07-01 ~ 2021-06-30
73,714 GBP2019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
-17,376,108 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
-15,928,074 GBP2021-06-30
-10,136,037 GBP2020-06-30
Intangible Assets - Increase From Amortisation Charge for Year
-5,792,037 GBP2020-07-01 ~ 2021-06-30
Intangible Assets
-1,448,034 GBP2021-06-30
-7,240,071 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,101,250 GBP2021-06-30
3,101,250 GBP2020-06-30
Plant and equipment
28,490,034 GBP2021-06-30
16,652,008 GBP2020-06-30
Furniture and fittings
278,769 GBP2021-06-30
209,830 GBP2020-06-30
Motor vehicles
3,623,633 GBP2021-06-30
3,424,283 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
35,624,161 GBP2021-06-30
30,701,565 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
172,547 GBP2021-06-30
108,545 GBP2020-06-30
Plant and equipment
5,405,805 GBP2021-06-30
3,117,103 GBP2020-06-30
Furniture and fittings
26,341 GBP2021-06-30
12,497 GBP2020-06-30
Motor vehicles
2,715,159 GBP2021-06-30
1,527,944 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,319,852 GBP2021-06-30
4,766,089 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
64,002 GBP2020-07-01 ~ 2021-06-30
Plant and equipment
2,288,702 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
13,844 GBP2020-07-01 ~ 2021-06-30
Motor vehicles
1,187,215 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,553,763 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,928,703 GBP2021-06-30
2,992,705 GBP2020-06-30
Plant and equipment
23,084,229 GBP2021-06-30
13,534,905 GBP2020-06-30
Furniture and fittings
252,428 GBP2021-06-30
197,333 GBP2020-06-30
Motor vehicles
908,474 GBP2021-06-30
1,896,339 GBP2020-06-30
Under hire purchased contracts or finance leases, Motor vehicles
710,923 GBP2021-06-30
1,773,461 GBP2020-06-30
Amounts invested in assets
Cost valuation, Non-current
2 GBP2021-06-30
Non-current
2 GBP2021-06-30
2 GBP2020-06-30
Raw Materials
808,610 GBP2021-06-30
964,065 GBP2020-06-30
Value of work in progress
7,482,813 GBP2021-06-30
6,202,278 GBP2020-06-30
Finished Goods
1,198,798 GBP2021-06-30
2,296,026 GBP2020-06-30
Trade Debtors/Trade Receivables
11,168,191 GBP2021-06-30
6,728,707 GBP2020-06-30
Prepayments/Accrued Income
1,503,887 GBP2021-06-30
1,221,595 GBP2020-06-30
Other Debtors
870,165 GBP2021-06-30
840,164 GBP2020-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
4,445,424 GBP2021-06-30
2,885,896 GBP2020-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
14,495,393 GBP2021-06-30
15,469,614 GBP2020-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,630,479 GBP2021-06-30
1,837,453 GBP2020-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
3,113,896 GBP2021-06-30
2,394,518 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
631,687 GBP2021-06-30
808,057 GBP2020-06-30
Other Creditors
Amounts falling due within one year
19,355,858 GBP2021-06-30
7,607,931 GBP2020-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
5,000,000 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
455,318 GBP2021-06-30
1,087,005 GBP2020-06-30
Other Creditors
Amounts falling due after one year
5,200,000 GBP2021-06-30
5,200,000 GBP2020-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
631,687 GBP2021-06-30
808,057 GBP2020-06-30
Between one and five year
455,318 GBP2021-06-30
1,087,005 GBP2020-06-30
Minimum gross finance lease payments owing
1,087,005 GBP2021-06-30
1,895,062 GBP2020-06-30
Deferred Tax Liabilities
-725,173 GBP2021-06-30
-411,140 GBP2020-06-30
Net Deferred Tax Liability/Asset
2,458,329 GBP2021-06-30
374,200 GBP2020-06-30
Par Value of Share
Class 1 ordinary share
1 shares2020-07-01 ~ 2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-06-30
100 shares2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,022 GBP2021-06-30
53,315 GBP2020-06-30
Between one and five year
201,305 GBP2021-06-30
10,337 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
450,327 GBP2021-06-30
63,652 GBP2020-06-30