Average Number of Employees
2402023-07-01 ~ 2024-06-30
2162022-07-01 ~ 2023-06-30
Profit/Loss
12,556,367 GBP2023-07-01 ~ 2024-06-30
8,238,885 GBP2022-07-01 ~ 2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,675,000 GBP2024-06-30
1,880,000 GBP2023-06-30
Turnover/Revenue
225,538,940 GBP2023-07-01 ~ 2024-06-30
204,520,405 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-159,599,096 GBP2023-07-01 ~ 2024-06-30
-152,067,920 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
65,939,844 GBP2023-07-01 ~ 2024-06-30
52,452,485 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-15,505,897 GBP2023-07-01 ~ 2024-06-30
-14,176,158 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-33,242,046 GBP2023-07-01 ~ 2024-06-30
-27,368,566 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
17,280,801 GBP2023-07-01 ~ 2024-06-30
10,999,561 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
17,188,644 GBP2023-07-01 ~ 2024-06-30
10,909,673 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
12,556,367 GBP2023-07-01 ~ 2024-06-30
8,238,885 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-14,747,800 GBP2023-07-01 ~ 2024-06-30
-13,800,000 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
15,784,295 GBP2024-06-30
17,975,728 GBP2023-06-30
23,536,843 GBP2022-06-30
Property, Plant & Equipment
21,971,763 GBP2024-06-30
18,405,349 GBP2023-06-30
Fixed Assets - Investments
50 GBP2024-06-30
50 GBP2023-06-30
Fixed Assets
21,971,813 GBP2024-06-30
18,405,399 GBP2023-06-30
Total Inventories
1,722,333 GBP2024-06-30
1,661,357 GBP2023-06-30
Debtors
17,175,814 GBP2024-06-30
18,937,430 GBP2023-06-30
Cash at bank and in hand
4,975,393 GBP2024-06-30
6,063,455 GBP2023-06-30
Current Assets
23,873,540 GBP2024-06-30
26,662,242 GBP2023-06-30
Net Current Assets/Liabilities
-1,966,327 GBP2024-06-30
3,158,568 GBP2023-06-30
Total Assets Less Current Liabilities
20,005,486 GBP2024-06-30
21,563,967 GBP2023-06-30
Creditors
Amounts falling due after one year
-1,546,185 GBP2024-06-30
-1,708,233 GBP2023-06-30
Net Assets/Liabilities
15,784,301 GBP2024-06-30
17,975,734 GBP2023-06-30
Equity
Called up share capital
6 GBP2024-06-30
6 GBP2023-06-30
Equity
15,784,301 GBP2024-06-30
17,975,734 GBP2023-06-30
Property, Plant & Equipment - Depreciation Expense
2,747,674 GBP2023-07-01 ~ 2024-06-30
2,042,224 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
20.002023-07-01 ~ 2024-06-30
Motor vehicles
20.002023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
382023-07-01 ~ 2024-06-30
342022-07-01 ~ 2023-06-30
Wages/Salaries
16,333,381 GBP2023-07-01 ~ 2024-06-30
14,550,677 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
873,846 GBP2023-07-01 ~ 2024-06-30
781,522 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,205 GBP2023-07-01 ~ 2024-06-30
121,486 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
17,334,432 GBP2023-07-01 ~ 2024-06-30
15,453,685 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
99,119 GBP2023-07-01 ~ 2024-06-30
78,682 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
795,000 GBP2023-07-01 ~ 2024-06-30
336,000 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
4,297,161 GBP2023-07-01 ~ 2024-06-30
2,072,838 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,343,416 GBP2023-06-30
Plant and equipment
26,812,328 GBP2024-06-30
21,827,022 GBP2023-06-30
Furniture and fittings
3,369,903 GBP2024-06-30
3,039,228 GBP2023-06-30
Motor vehicles
914,635 GBP2024-06-30
365,998 GBP2023-06-30
Investment property
257,069 GBP2024-06-30
554,869 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
37,501,298 GBP2024-06-30
32,130,533 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-597,863 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-159,147 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-293,710 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-1,350,960 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,147,363 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,216,183 GBP2024-06-30
9,859,304 GBP2023-06-30
Furniture and fittings
2,242,183 GBP2024-06-30
2,143,964 GBP2023-06-30
Motor vehicles
143,352 GBP2024-06-30
184,196 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,529,535 GBP2024-06-30
13,725,184 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
392,191 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
2,021,241 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
231,166 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
103,076 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,747,674 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-664,362 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-132,947 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-143,920 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-943,323 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,927,817 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,219,546 GBP2024-06-30
Plant and equipment
15,596,145 GBP2024-06-30
11,967,718 GBP2023-06-30
Furniture and fittings
1,127,720 GBP2024-06-30
895,264 GBP2023-06-30
Motor vehicles
771,283 GBP2024-06-30
181,802 GBP2023-06-30
Investment property
257,069 GBP2024-06-30
554,869 GBP2023-06-30
Owned/Freehold, Land and buildings
4,805,696 GBP2023-06-30
Under hire purchased contracts or finance leases, Plant and equipment
118,942 GBP2023-06-30
Amounts invested in assets
Cost valuation, Non-current
50 GBP2024-06-30
Non-current
50 GBP2024-06-30
50 GBP2023-06-30
Finished Goods
383,924 GBP2024-06-30
386,615 GBP2023-06-30
Trade Debtors/Trade Receivables
11,284,164 GBP2024-06-30
14,173,549 GBP2023-06-30
Prepayments/Accrued Income
857,799 GBP2024-06-30
764,172 GBP2023-06-30
Amounts owed by directors
664 GBP2024-06-30
61,870 GBP2023-06-30
Other Debtors
4,248,236 GBP2024-06-30
3,934,233 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
151,082 GBP2024-06-30
140,741 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
13,613,278 GBP2024-06-30
14,910,320 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
6,368,584 GBP2024-06-30
5,274,584 GBP2023-06-30
Corporation Tax Payable
Amounts falling due within one year
3,462,461 GBP2024-06-30
1,125,184 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
251,149 GBP2024-06-30
191,118 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
11,401 GBP2023-06-30
Other Creditors
Amounts falling due within one year
1,993,313 GBP2024-06-30
1,850,326 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,546,185 GBP2024-06-30
1,708,233 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
11,401 GBP2023-06-30
Deferred Tax Liabilities
2,675,000 GBP2024-06-30
1,880,000 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2024-06-30
6 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,660 GBP2024-06-30
122,086 GBP2023-06-30
Between one and five year
229,063 GBP2024-06-30
332,334 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
330,723 GBP2024-06-30
454,420 GBP2023-06-30