Cost of Sales
-25,751,394 GBP2022-10-01 ~ 2023-09-30
-20,171,653 GBP2021-10-01 ~ 2022-09-30
Distribution Costs
-1,097,676 GBP2022-10-01 ~ 2023-09-30
-793,355 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-13,889,611 GBP2022-10-01 ~ 2023-09-30
-10,532,922 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,582,594 GBP2022-10-01 ~ 2023-09-30
-525,227 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
1,582,594 GBP2022-10-01 ~ 2023-09-30
-525,227 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
704,606 GBP2023-09-30
808,992 GBP2022-09-30
Property, Plant & Equipment
5,821,049 GBP2023-09-30
4,181,257 GBP2022-09-30
Fixed Assets
6,525,655 GBP2023-09-30
4,990,249 GBP2022-09-30
Debtors
28,394,846 GBP2023-09-30
9,957,719 GBP2022-09-30
Cash at bank and in hand
580,574 GBP2023-09-30
576,540 GBP2022-09-30
Current Assets
30,204,421 GBP2023-09-30
11,546,030 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-36,054,852 GBP2023-09-30
-17,074,793 GBP2022-09-30
Net Current Assets/Liabilities
-5,850,431 GBP2023-09-30
-5,528,763 GBP2022-09-30
Total Assets Less Current Liabilities
675,224 GBP2023-09-30
-538,514 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-444,905 GBP2023-09-30
-813,761 GBP2022-09-30
Net Assets/Liabilities
230,319 GBP2023-09-30
-1,352,275 GBP2022-09-30
Equity
Called up share capital
93 GBP2023-09-30
96 GBP2022-09-30
96 GBP2021-09-30
Capital redemption reserve
8 GBP2023-09-30
5 GBP2022-09-30
5 GBP2021-09-30
Retained earnings (accumulated losses)
230,218 GBP2023-09-30
-1,352,376 GBP2022-09-30
-827,149 GBP2021-09-30
Equity
230,319 GBP2023-09-30
-1,352,275 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,582,594 GBP2022-10-01 ~ 2023-09-30
-525,227 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
20,000 GBP2022-10-01 ~ 2023-09-30
20,000 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
2982022-10-01 ~ 2023-09-30
2352021-10-01 ~ 2022-09-30
Wages/Salaries
13,156,793 GBP2022-10-01 ~ 2023-09-30
10,200,107 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
225,141 GBP2022-10-01 ~ 2023-09-30
170,895 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
13,381,934 GBP2022-10-01 ~ 2023-09-30
10,371,002 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
1,043,860 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
339,254 GBP2023-09-30
234,868 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
104,386 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
704,606 GBP2023-09-30
808,992 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
846,045 GBP2023-09-30
846,045 GBP2022-09-30
Furniture and fittings
6,519,851 GBP2023-09-30
4,226,849 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,365,896 GBP2023-09-30
5,072,894 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
217,064 GBP2023-09-30
159,055 GBP2022-09-30
Furniture and fittings
1,327,783 GBP2023-09-30
732,582 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,544,847 GBP2023-09-30
891,637 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,009 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
595,201 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
653,210 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
628,981 GBP2023-09-30
686,990 GBP2022-09-30
Furniture and fittings
5,192,068 GBP2023-09-30
3,494,267 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
581,748 GBP2023-09-30
640,312 GBP2022-09-30
Other Debtors
Current
24,061,581 GBP2023-09-30
7,407,288 GBP2022-09-30
Prepayments/Accrued Income
Current
3,751,517 GBP2023-09-30
1,910,119 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
28,394,846 GBP2023-09-30
9,957,719 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
792,608 GBP2023-09-30
683,071 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,619,687 GBP2023-09-30
3,294,901 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,728,932 GBP2023-09-30
546,541 GBP2022-09-30
Other Creditors
Current
27,766,819 GBP2023-09-30
9,872,824 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
3,146,806 GBP2023-09-30
2,677,456 GBP2022-09-30
Creditors
Current
36,054,852 GBP2023-09-30
17,074,793 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
444,905 GBP2023-09-30
813,761 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
792,608 GBP2023-09-30
683,071 GBP2022-09-30
Minimum gross finance lease payments owing
1,237,513 GBP2023-09-30
1,496,832 GBP2022-09-30
Equity
Called up share capital
93 GBP2023-09-30
96 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,302,297 GBP2023-09-30
794,772 GBP2022-09-30
Between two and five year
3,901,499 GBP2023-09-30
2,384,315 GBP2022-09-30
More than five year
7,176,923 GBP2023-09-30
3,233,686 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,380,719 GBP2023-09-30
6,412,773 GBP2022-09-30