Average Number of Employees
122024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Property, Plant & Equipment
122,187 GBP2024-12-31
66,518 GBP2023-12-31
Fixed Assets
122,187 GBP2024-12-31
66,518 GBP2023-12-31
Total Inventories
291,850 GBP2024-12-31
667,177 GBP2023-12-31
Debtors
Current
8,669,122 GBP2024-12-31
8,469,533 GBP2023-12-31
Cash at bank and in hand
72,376 GBP2024-12-31
234,187 GBP2023-12-31
Current Assets
9,033,348 GBP2024-12-31
9,370,897 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,074,173 GBP2024-12-31
Net Current Assets/Liabilities
7,959,175 GBP2024-12-31
8,401,352 GBP2023-12-31
Total Assets Less Current Liabilities
8,081,362 GBP2024-12-31
8,467,870 GBP2023-12-31
Net Assets/Liabilities
8,058,776 GBP2024-12-31
8,445,284 GBP2023-12-31
Equity
Called up share capital
468 GBP2024-12-31
445 GBP2023-12-31
363 GBP2023-01-01
Share premium
31,089,561 GBP2024-12-31
30,114,398 GBP2023-12-31
24,812,073 GBP2023-01-01
Other miscellaneous reserve
503,912 GBP2024-12-31
377,467 GBP2023-12-31
2,779,593 GBP2023-01-01
Retained earnings (accumulated losses)
-23,535,165 GBP2024-12-31
-22,047,026 GBP2023-12-31
-20,139,873 GBP2023-01-01
Equity
8,058,776 GBP2024-12-31
8,445,284 GBP2023-12-31
7,452,156 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,488,139 GBP2024-01-01 ~ 2024-12-31
-1,907,153 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,488,139 GBP2024-01-01 ~ 2024-12-31
-1,907,153 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,488,139 GBP2024-01-01 ~ 2024-12-31
-1,907,153 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,488,139 GBP2024-01-01 ~ 2024-12-31
-1,907,153 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
23 GBP2024-01-01 ~ 2024-12-31
82 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
975,186 GBP2024-01-01 ~ 2024-12-31
5,302,407 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
23 GBP2024-01-01 ~ 2024-12-31
82 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
1,101,631 GBP2024-01-01 ~ 2024-12-31
2,900,281 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
214,010 GBP2024-12-31
120,654 GBP2023-12-31
Office equipment
4,890 GBP2024-12-31
4,890 GBP2023-12-31
Computers
34,808 GBP2024-12-31
31,960 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
253,708 GBP2024-12-31
157,504 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
56,281 GBP2023-12-31
Office equipment
4,890 GBP2023-12-31
Computers
29,815 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
90,986 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
37,480 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
3,055 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
40,535 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,761 GBP2024-12-31
Office equipment
4,890 GBP2024-12-31
Computers
32,870 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
131,521 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
120,249 GBP2024-12-31
64,373 GBP2023-12-31
Computers
1,938 GBP2024-12-31
2,145 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
736,769 GBP2024-12-31
996,558 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,885,715 GBP2024-12-31
7,309,524 GBP2023-12-31
Other Debtors
Current
20,898 GBP2024-12-31
100,456 GBP2023-12-31
Prepayments/Accrued Income
Current
25,740 GBP2024-12-31
62,995 GBP2023-12-31
Cash and Cash Equivalents
72,376 GBP2024-12-31
234,187 GBP2023-12-31
Trade Creditors/Trade Payables
Current
637,948 GBP2024-12-31
644,782 GBP2023-12-31
Taxation/Social Security Payable
Current
65,306 GBP2024-12-31
37,555 GBP2023-12-31
Other Creditors
Current
87,080 GBP2024-12-31
61,690 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
283,839 GBP2024-12-31
225,518 GBP2023-12-31
Creditors
Current
1,074,173 GBP2024-12-31
969,545 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
152,935 shares2024-12-31
152,930 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
48,518 shares2024-12-31
43,930 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
34,459 shares2024-12-31
248,410 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.0012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
232,284 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.0012024-01-01 ~ 2024-12-31