Average Number of Employees
182022-01-01 ~ 2022-12-31
182021-01-01 ~ 2021-12-31
Property, Plant & Equipment
190,811 GBP2022-12-31
256,666 GBP2021-12-31
Fixed Assets
190,811 GBP2022-12-31
256,666 GBP2021-12-31
Total Inventories
720,857 GBP2022-12-31
1,231,417 GBP2021-12-31
Debtors
Current
7,365,170 GBP2022-12-31
3,638,998 GBP2021-12-31
Cash at bank and in hand
573,929 GBP2022-12-31
3,060,532 GBP2021-12-31
Current Assets
8,659,956 GBP2022-12-31
7,930,947 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,175,242 GBP2022-12-31
-2,201,330 GBP2021-12-31
Net Current Assets/Liabilities
7,484,714 GBP2022-12-31
5,729,617 GBP2021-12-31
Total Assets Less Current Liabilities
7,675,525 GBP2022-12-31
5,986,283 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-62,500 GBP2021-12-31
Net Assets/Liabilities
7,452,161 GBP2022-12-31
5,923,783 GBP2021-12-31
Equity
Called up share capital
368 GBP2022-12-31
288 GBP2021-12-31
288 GBP2021-01-01
Share premium
24,812,073 GBP2022-12-31
19,107,013 GBP2021-12-31
19,107,013 GBP2021-01-01
Other miscellaneous reserve
2,779,593 GBP2022-12-31
137,674 GBP2021-12-31
Retained earnings (accumulated losses)
-20,139,873 GBP2022-12-31
-13,321,192 GBP2021-12-31
-2,342,479 GBP2021-01-01
Equity
7,452,161 GBP2022-12-31
5,923,783 GBP2021-12-31
16,764,822 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-6,818,681 GBP2022-01-01 ~ 2022-12-31
-10,978,713 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-6,818,681 GBP2022-01-01 ~ 2022-12-31
-10,978,713 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,818,681 GBP2022-01-01 ~ 2022-12-31
-10,978,713 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-6,818,681 GBP2022-01-01 ~ 2022-12-31
-10,978,713 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
80 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
5,705,140 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
80 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
8,347,059 GBP2022-01-01 ~ 2022-12-31
137,674 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-01-01 ~ 2022-12-31
Office equipment
332022-01-01 ~ 2022-12-31
Computers
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
257,206 GBP2022-12-31
252,190 GBP2021-12-31
Office equipment
24,667 GBP2022-12-31
24,667 GBP2021-12-31
Computers
31,960 GBP2022-12-31
31,960 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
341,293 GBP2022-12-31
336,277 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
44,085 GBP2021-12-31
Office equipment
15,230 GBP2021-12-31
Computers
17,158 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
79,611 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
50,380 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
6,592 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
8,408 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
70,871 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
94,465 GBP2022-12-31
Office equipment
21,822 GBP2022-12-31
Computers
25,566 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,482 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
162,741 GBP2022-12-31
208,105 GBP2021-12-31
Office equipment
2,845 GBP2022-12-31
9,437 GBP2021-12-31
Computers
6,394 GBP2022-12-31
14,802 GBP2021-12-31
Land and buildings
18,831 GBP2022-12-31
24,322 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
776,227 GBP2022-12-31
602,846 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
6,248,019 GBP2022-12-31
1,680,831 GBP2021-12-31
Other Debtors
Current
258,551 GBP2022-12-31
1,276,958 GBP2021-12-31
Prepayments/Accrued Income
Current
82,373 GBP2022-12-31
78,363 GBP2021-12-31
Cash and Cash Equivalents
573,929 GBP2022-12-31
3,060,532 GBP2021-12-31
Bank Borrowings
Current
62,500 GBP2022-12-31
125,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
861,057 GBP2022-12-31
1,539,609 GBP2021-12-31
Taxation/Social Security Payable
Current
43,766 GBP2022-12-31
55,129 GBP2021-12-31
Other Creditors
Current
21,610 GBP2022-12-31
68,175 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
186,309 GBP2022-12-31
413,417 GBP2021-12-31
Creditors
Current
1,175,242 GBP2022-12-31
2,201,330 GBP2021-12-31
Bank Borrowings
Non-current
62,500 GBP2021-12-31
Creditors
Non-current
62,500 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
62,500 GBP2022-12-31
125,000 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
62,500 GBP2022-12-31
125,000 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
62,500 GBP2021-12-31
Total Borrowings
62,500 GBP2022-12-31
187,500 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
367,878 shares2022-12-31
288,165 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.0012022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,053 GBP2022-12-31
34,351 GBP2021-12-31
Between one and five year
27,233 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,053 GBP2022-12-31
61,584 GBP2021-12-31