64209 - Activities Of Other Holding Companies N.e.c.
Turnover/Revenue
13,865,845 GBP2022-06-01 ~ 2023-05-31
13,456,236 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-11,153,888 GBP2022-06-01 ~ 2023-05-31
-10,658,416 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
2,711,957 GBP2022-06-01 ~ 2023-05-31
2,797,820 GBP2021-06-01 ~ 2022-05-31
Distribution Costs
-75,254 GBP2022-06-01 ~ 2023-05-31
-213,679 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-2,096,726 GBP2022-06-01 ~ 2023-05-31
-2,317,440 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
539,977 GBP2022-06-01 ~ 2023-05-31
289,388 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
34,783 GBP2022-06-01 ~ 2023-05-31
3,618 GBP2021-06-01 ~ 2022-05-31
Interest Payable/Similar Charges (Finance Costs)
-6,371 GBP2022-06-01 ~ 2023-05-31
-3,837 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
568,389 GBP2022-06-01 ~ 2023-05-31
289,169 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
445,732 GBP2022-06-01 ~ 2023-05-31
313,978 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
445,732 GBP2022-06-01 ~ 2023-05-31
313,978 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
181,306 GBP2023-05-31
249,985 GBP2022-05-31
Total Inventories
525,190 GBP2023-05-31
874,837 GBP2022-05-31
Debtors
2,916,659 GBP2023-05-31
4,018,208 GBP2022-05-31
Cash at bank and in hand
2,631,415 GBP2023-05-31
1,188,019 GBP2022-05-31
Current Assets
6,073,264 GBP2023-05-31
6,081,064 GBP2022-05-31
Net Current Assets/Liabilities
4,034,643 GBP2023-05-31
3,792,484 GBP2022-05-31
Total Assets Less Current Liabilities
4,215,949 GBP2023-05-31
4,042,469 GBP2022-05-31
Creditors
Amounts falling due after one year
-104,012 GBP2023-05-31
-131,813 GBP2022-05-31
Net Assets/Liabilities
4,071,181 GBP2023-05-31
3,868,551 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
100 GBP2021-05-31
Retained earnings (accumulated losses)
830,429 GBP2023-05-31
627,799 GBP2022-05-31
388,673 GBP2021-05-31
Equity
4,071,181 GBP2023-05-31
3,868,551 GBP2022-05-31
3,629,425 GBP2021-05-31
Dividends Paid
-243,102 GBP2022-06-01 ~ 2023-05-31
-74,852 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
445,732 GBP2022-06-01 ~ 2023-05-31
313,978 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
84,553 GBP2022-06-01 ~ 2023-05-31
127,833 GBP2021-06-01 ~ 2022-05-31
Audit Fees/Expenses
10,800 GBP2022-06-01 ~ 2023-05-31
8,200 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
21,375 GBP2022-06-01 ~ 2023-05-31
117,000 GBP2021-06-01 ~ 2022-05-31
Wages/Salaries
2,984,636 GBP2022-06-01 ~ 2023-05-31
3,133,599 GBP2021-06-01 ~ 2022-05-31
Social Security Costs
307,267 GBP2022-06-01 ~ 2023-05-31
329,553 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,571 GBP2022-06-01 ~ 2023-05-31
80,323 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
3,353,474 GBP2022-06-01 ~ 2023-05-31
3,543,475 GBP2021-06-01 ~ 2022-05-31
Average number of employees in administration and support functions
302022-06-01 ~ 2023-05-31
332021-06-01 ~ 2022-05-31
Average Number of Employees
842022-06-01 ~ 2023-05-31
892021-06-01 ~ 2022-05-31
Current Tax for the Period
124,006 GBP2022-06-01 ~ 2023-05-31
64,310 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,349 GBP2022-06-01 ~ 2023-05-31
-17,862 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
113,678 GBP2022-06-01 ~ 2023-05-31
54,942 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
497,983 GBP2023-05-31
497,983 GBP2022-05-31
Tools/Equipment for furniture and fittings
235,408 GBP2023-05-31
311,458 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,404,787 GBP2023-05-31
1,505,021 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
-125,086 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
495,871 GBP2023-05-31
495,514 GBP2022-05-31
Tools/Equipment for furniture and fittings
182,414 GBP2023-05-31
233,079 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,223,481 GBP2023-05-31
1,255,036 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
357 GBP2022-06-01 ~ 2023-05-31
Tools/Equipment for furniture and fittings
19,274 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,553 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-116,108 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings
2,112 GBP2023-05-31
2,469 GBP2022-05-31
Tools/Equipment for furniture and fittings
52,994 GBP2023-05-31
78,379 GBP2022-05-31
Investments in Group Undertakings
100 GBP2023-05-31
Fixed Assets - Investments
100 GBP2023-05-31
Raw materials and consumables
415,949 GBP2023-05-31
737,601 GBP2022-05-31
Value of work in progress
109,241 GBP2023-05-31
137,236 GBP2022-05-31
Trade Debtors/Trade Receivables
2,247,443 GBP2023-05-31
3,415,481 GBP2022-05-31
Other Debtors
669,216 GBP2023-05-31
602,727 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,151,031 GBP2023-05-31
1,174,942 GBP2022-05-31
Corporation Tax Payable
Amounts falling due within one year
124,006 GBP2023-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
58,990 GBP2023-05-31
123,389 GBP2022-05-31
Other Creditors
Amounts falling due within one year
704,594 GBP2023-05-31
990,249 GBP2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
40,756 GBP2023-05-31
42,105 GBP2022-05-31
Deferred Tax Liabilities
40,756 GBP2023-05-31
42,105 GBP2022-05-31
59,967 GBP2021-05-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2023-05-31
Nominal value of allotted share capital
Class 1 ordinary share
4 GBP2022-06-01 ~ 2023-05-31
4 GBP2021-06-01 ~ 2022-05-31
Par Value of Share
Class 2 ordinary share
1 GBP/shares2022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-05-31
Nominal value of allotted share capital
Class 2 ordinary share
2 GBP2022-06-01 ~ 2023-05-31
2 GBP2021-06-01 ~ 2022-05-31
Equity
Revaluation reserve
3,240,652 GBP2023-05-31
3,240,652 GBP2022-05-31
3,240,652 GBP2021-05-31