Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
6,403,485 GBP2024-04-01 ~ 2025-03-31
6,874,635 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
8,095,767 GBP2024-04-01 ~ 2025-03-31
7,559,824 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
-1,692,282 GBP2024-04-01 ~ 2025-03-31
-685,189 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,937,899 GBP2024-04-01 ~ 2025-03-31
3,160,127 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
21,902 GBP2024-04-01 ~ 2025-03-31
-249,197 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,967 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,970 GBP2024-04-01 ~ 2025-03-31
51,780 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
19,932 GBP2024-04-01 ~ 2025-03-31
-292,010 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
12,164 GBP2024-04-01 ~ 2025-03-31
10,123 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
7,768 GBP2024-04-01 ~ 2025-03-31
-302,133 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
7,768 GBP2024-04-01 ~ 2025-03-31
-302,133 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
98,598 GBP2025-03-31
81,234 GBP2024-03-31
Debtors
6,339,278 GBP2025-03-31
5,954,176 GBP2024-03-31
Cash at bank and in hand
57,297 GBP2025-03-31
42,373 GBP2024-03-31
Current Assets
6,396,575 GBP2025-03-31
5,996,549 GBP2024-03-31
Creditors
Current
6,799,785 GBP2025-03-31
6,395,976 GBP2024-03-31
Net Current Assets/Liabilities
-403,210 GBP2025-03-31
-399,427 GBP2024-03-31
Total Assets Less Current Liabilities
-304,612 GBP2025-03-31
-318,193 GBP2024-03-31
Net Assets/Liabilities
-320,548 GBP2025-03-31
-328,316 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
-320,648 GBP2025-03-31
-328,416 GBP2024-03-31
-26,283 GBP2023-03-31
Equity
-320,548 GBP2025-03-31
-328,316 GBP2024-03-31
-26,183 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,768 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
6,824,135 GBP2024-04-01 ~ 2025-03-31
6,381,441 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
590,863 GBP2024-04-01 ~ 2025-03-31
520,632 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,177 GBP2024-04-01 ~ 2025-03-31
191,324 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,610,175 GBP2024-04-01 ~ 2025-03-31
7,093,397 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1992024-04-01 ~ 2025-03-31
2002023-04-01 ~ 2024-03-31
Director Remuneration
37,500 GBP2024-04-01 ~ 2025-03-31
37,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,643 GBP2024-04-01 ~ 2025-03-31
19,638 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,620 GBP2024-04-01 ~ 2025-03-31
8,400 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
4,145 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
4,983 GBP2024-04-01 ~ 2025-03-31
-73,003 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
65,235 GBP2025-03-31
38,857 GBP2024-03-31
Furniture and fittings
198,878 GBP2025-03-31
201,900 GBP2024-03-31
Motor vehicles
74,444 GBP2025-03-31
74,444 GBP2024-03-31
Computers
11,640 GBP2025-03-31
2,238 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
350,197 GBP2025-03-31
317,439 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,882 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-6,946 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-19,828 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,124 GBP2025-03-31
14,684 GBP2024-03-31
Furniture and fittings
180,919 GBP2025-03-31
181,590 GBP2024-03-31
Motor vehicles
47,471 GBP2025-03-31
38,480 GBP2024-03-31
Computers
2,085 GBP2025-03-31
1,451 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
251,599 GBP2025-03-31
236,205 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,858 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,160 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
8,991 GBP2024-04-01 ~ 2025-03-31
Computers
634 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,643 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,418 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-5,831 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,249 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
44,111 GBP2025-03-31
24,173 GBP2024-03-31
Furniture and fittings
17,959 GBP2025-03-31
20,310 GBP2024-03-31
Motor vehicles
26,973 GBP2025-03-31
35,964 GBP2024-03-31
Computers
9,555 GBP2025-03-31
787 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
201,469 GBP2025-03-31
488,217 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,384,870 GBP2025-03-31
4,837,491 GBP2024-03-31
Other Debtors
Current
33,098 GBP2025-03-31
52,020 GBP2024-03-31
Prepayments
Current
109,208 GBP2025-03-31
69,638 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
6,339,278 GBP2025-03-31
5,954,176 GBP2024-03-31
Trade Creditors/Trade Payables
Current
307,142 GBP2025-03-31
488,200 GBP2024-03-31
Amounts owed to group undertakings
Current
5,909,634 GBP2025-03-31
5,075,183 GBP2024-03-31
Corporation Tax Payable
Current
6,438 GBP2025-03-31
233,259 GBP2024-03-31
Other Taxation & Social Security Payable
Current
140,390 GBP2025-03-31
405,258 GBP2024-03-31
Accrued Liabilities
Current
365,860 GBP2025-03-31
170,693 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,760 GBP2025-03-31
55,760 GBP2024-03-31
Between one and five year
65,053 GBP2025-03-31
120,813 GBP2024-03-31
All periods
120,813 GBP2025-03-31
176,573 GBP2024-03-31
Deferred Tax Liabilities
15,936 GBP2025-03-31
10,123 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,936 GBP2025-03-31
10,123 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
7,768 GBP2024-04-01 ~ 2025-03-31