Property, Plant & Equipment
60,214 GBP2024-12-31
76,959 GBP2023-12-31
Fixed Assets - Investments
435,862 GBP2024-12-31
435,862 GBP2023-12-31
Debtors
Current
1,048,123 GBP2024-12-31
862,999 GBP2023-12-31
Non-current
556,684 GBP2024-12-31
473,985 GBP2023-12-31
Cash at bank and in hand
653,750 GBP2024-12-31
3,042,393 GBP2023-12-31
Net Assets/Liabilities
-3,503,409 GBP2024-12-31
2,913,503 GBP2023-12-31
Equity
Called up share capital
290 GBP2024-12-31
288 GBP2023-12-31
Share premium
27,216,056 GBP2024-12-31
26,971,390 GBP2023-12-31
Retained earnings (accumulated losses)
-40,983,516 GBP2024-12-31
-32,891,515 GBP2023-12-31
Equity
-3,503,409 GBP2024-12-31
2,913,503 GBP2023-12-31
Average Number of Employees
452024-01-01 ~ 2024-12-31
652023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
13,818 GBP2024-12-31
8,828 GBP2023-12-31
Computers
189,079 GBP2024-12-31
183,403 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
202,897 GBP2024-12-31
192,231 GBP2023-12-31
Property, Plant & Equipment - Disposals
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-27,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-27,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
4,347 GBP2024-12-31
1,127 GBP2023-12-31
Computers
138,336 GBP2024-12-31
114,145 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,683 GBP2024-12-31
115,272 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
3,220 GBP2024-01-01 ~ 2024-12-31
Computers
50,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,784 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-26,373 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,373 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
435,862 GBP2024-12-31
435,862 GBP2023-12-31
Investments in Subsidiaries
435,862 GBP2024-12-31
435,862 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,203 GBP2024-12-31
544,621 GBP2023-12-31
Other Debtors
Current
293,498 GBP2024-12-31
141,767 GBP2023-12-31
Non-current
46,636 GBP2024-12-31
0 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
46,026 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
860,475 GBP2024-12-31
489,038 GBP2023-12-31
Other Creditors
Current
661,297 GBP2024-12-31
606,381 GBP2023-12-31
Non-current
3,602,313 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,000 GBP2024-12-31
359,458 GBP2023-12-31
Between one and five year
0 GBP2024-12-31
179,729 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
157,000 GBP2024-12-31
539,187 GBP2023-12-31