64209 - Activities Of Other Holding Companies N.e.c.
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
60,190,258 GBP2023-10-01 ~ 2024-09-30
73,248,438 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-56,003,726 GBP2023-10-01 ~ 2024-09-30
-65,829,520 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
4,186,532 GBP2023-10-01 ~ 2024-09-30
7,418,918 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-855,737 GBP2023-10-01 ~ 2024-09-30
-1,189,204 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,449,147 GBP2023-10-01 ~ 2024-09-30
-6,001,941 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
900,646 GBP2023-10-01 ~ 2024-09-30
256,120 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
610,107 GBP2023-10-01 ~ 2024-09-30
236,006 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,369,622 GBP2023-10-01 ~ 2024-09-30
394,327 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
946,265 GBP2023-10-01 ~ 2024-09-30
175,575 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
946,265 GBP2023-10-01 ~ 2024-09-30
12,175,575 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
693,279 GBP2024-09-30
816,455 GBP2023-09-30
Property, Plant & Equipment
3,925,736 GBP2024-09-30
2,918,523 GBP2023-09-30
Fixed Assets - Investments
19,000 GBP2024-09-30
19,000 GBP2023-09-30
Fixed Assets
4,638,015 GBP2024-09-30
3,753,978 GBP2023-09-30
Total Inventories
1,313,130 GBP2024-09-30
1,618,530 GBP2023-09-30
Debtors
4,648,624 GBP2024-09-30
5,895,582 GBP2023-09-30
Cash at bank and in hand
12,846,245 GBP2024-09-30
14,614,554 GBP2023-09-30
Current Assets
18,807,999 GBP2024-09-30
22,128,666 GBP2023-09-30
Net Current Assets/Liabilities
7,284,996 GBP2024-09-30
7,151,251 GBP2023-09-30
Total Assets Less Current Liabilities
11,923,011 GBP2024-09-30
10,905,229 GBP2023-09-30
Net Assets/Liabilities
11,495,916 GBP2024-09-30
10,549,651 GBP2023-09-30
Equity
Called up share capital
10,073,460 GBP2024-09-30
10,073,460 GBP2023-09-30
22,073,460 GBP2022-09-30
Retained earnings (accumulated losses)
1,422,456 GBP2024-09-30
476,191 GBP2023-09-30
4,135,036 GBP2022-09-30
Equity
11,495,916 GBP2024-09-30
10,549,651 GBP2023-09-30
26,730,916 GBP2022-09-30
Revaluation reserve
522,420 GBP2022-09-30
Issue of Equity Instruments
Called up share capital
-12,000,000 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
-12,000,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-16,356,840 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-16,356,840 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
946,265 GBP2023-10-01 ~ 2024-09-30
12,697,995 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,393,285 GBP2023-10-01 ~ 2024-09-30
4,120,773 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
148,978 GBP2023-10-01 ~ 2024-09-30
513,639 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,988 GBP2023-10-01 ~ 2024-09-30
33,352 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,569,251 GBP2023-10-01 ~ 2024-09-30
4,667,764 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
342023-10-01 ~ 2024-09-30
602022-10-01 ~ 2023-09-30
Director Remuneration
257,226 GBP2023-10-01 ~ 2024-09-30
2,591,836 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
384,232 GBP2023-10-01 ~ 2024-09-30
493,824 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
23,360 GBP2023-10-01 ~ 2024-09-30
34,880 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
351,840 GBP2023-10-01 ~ 2024-09-30
104,440 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
342,406 GBP2023-10-01 ~ 2024-09-30
98,582 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
1,231,766 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
538,487 GBP2024-09-30
415,311 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
123,176 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
693,279 GBP2024-09-30
816,455 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,362,440 GBP2024-09-30
562,425 GBP2023-09-30
Land and buildings, Long leasehold
682,823 GBP2023-09-30
Plant and equipment
1,189,315 GBP2024-09-30
1,037,139 GBP2023-09-30
Motor vehicles
2,200,104 GBP2024-09-30
1,763,965 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,434,682 GBP2024-09-30
4,046,352 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,236 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-3,898 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-5,134 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
343,400 GBP2024-09-30
271,820 GBP2023-09-30
Motor vehicles
1,143,518 GBP2024-09-30
839,488 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,508,946 GBP2024-09-30
1,127,829 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
71,952 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
306,773 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
384,232 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-372 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-2,743 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,115 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
1,362,440 GBP2024-09-30
562,425 GBP2023-09-30
Plant and equipment
845,915 GBP2024-09-30
765,319 GBP2023-09-30
Motor vehicles
1,056,586 GBP2024-09-30
924,477 GBP2023-09-30
Land and buildings, Long leasehold
666,302 GBP2023-09-30
Merchandise
1,313,130 GBP2024-09-30
1,618,530 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,422,654 GBP2024-09-30
4,404,928 GBP2023-09-30
Other Debtors
Current
458,031 GBP2024-09-30
1,173,713 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
606,257 GBP2024-09-30
169,083 GBP2023-09-30
Prepayments
Current
161,682 GBP2024-09-30
147,858 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
4,648,624 GBP2024-09-30
Amounts falling due within one year, Current
5,895,582 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,890,245 GBP2024-09-30
7,002,175 GBP2023-09-30
Amounts owed to group undertakings
Current
1,000,000 GBP2024-09-30
1,000,000 GBP2023-09-30
Corporation Tax Payable
Current
303,137 GBP2024-09-30
104,440 GBP2023-09-30
Other Taxation & Social Security Payable
Current
34,650 GBP2024-09-30
359,293 GBP2023-09-30
Other Creditors
Current
3,068,460 GBP2024-09-30
2,773,689 GBP2023-09-30
Accrued Liabilities
Current
172,869 GBP2024-09-30
2,367,921 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,500 GBP2024-09-30
2,500 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
427,095 GBP2024-09-30
355,578 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,073,460 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
946,265 GBP2023-10-01 ~ 2024-09-30