Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Turnover/Revenue
137,321 GBP2024-01-01 ~ 2024-12-31
145,790 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-59,762 GBP2024-01-01 ~ 2024-12-31
67,340 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
197,083 GBP2024-01-01 ~ 2024-12-31
78,450 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
780,147 GBP2024-01-01 ~ 2024-12-31
907,542 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-583,064 GBP2024-01-01 ~ 2024-12-31
-829,092 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-583,064 GBP2024-01-01 ~ 2024-12-31
-829,092 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-583,064 GBP2024-01-01 ~ 2024-12-31
-829,092 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
21,875,510 GBP2024-12-31
21,875,510 GBP2023-12-31
Debtors
53,647 GBP2024-12-31
15,186 GBP2023-12-31
Cash at bank and in hand
2,076 GBP2024-12-31
2,191 GBP2023-12-31
Current Assets
55,723 GBP2024-12-31
17,377 GBP2023-12-31
Creditors
Current
21,791,464 GBP2024-12-31
19,615,622 GBP2023-12-31
Net Current Assets/Liabilities
-21,735,741 GBP2024-12-31
-19,598,245 GBP2023-12-31
Total Assets Less Current Liabilities
139,769 GBP2024-12-31
2,277,265 GBP2023-12-31
Creditors
Non-current
5,022,660 GBP2024-12-31
6,577,092 GBP2023-12-31
Net Assets/Liabilities
-4,882,891 GBP2024-12-31
-4,299,827 GBP2023-12-31
Equity
Called up share capital
5,921 GBP2024-12-31
5,921 GBP2023-12-31
5,921 GBP2022-12-31
Retained earnings (accumulated losses)
-4,888,812 GBP2024-12-31
-4,305,748 GBP2023-12-31
-3,476,656 GBP2022-12-31
Equity
-4,882,891 GBP2024-12-31
-4,299,827 GBP2023-12-31
-3,470,735 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-583,064 GBP2024-01-01 ~ 2024-12-31
-829,092 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
126,235 GBP2024-01-01 ~ 2024-12-31
133,602 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
11,086 GBP2024-01-01 ~ 2024-12-31
11,088 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,100 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
137,321 GBP2024-01-01 ~ 2024-12-31
145,790 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Audit Fees/Expenses
5,400 GBP2024-01-01 ~ 2024-12-31
5,250 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-145,766 GBP2024-01-01 ~ 2024-12-31
-194,837 GBP2023-01-01 ~ 2023-12-31
Investments in Group Undertakings
Cost valuation
21,875,510 GBP2023-12-31
Investments in Group Undertakings
21,875,510 GBP2024-12-31
21,875,510 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
52,147 GBP2024-12-31
13,686 GBP2023-12-31
Prepayments/Accrued Income
Current
1,500 GBP2024-12-31
1,500 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
53,647 GBP2024-12-31
Amounts falling due within one year, Current
15,186 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,346,332 GBP2024-12-31
1,408,779 GBP2023-12-31
Amounts owed to group undertakings
Current
20,371,983 GBP2024-12-31
18,129,334 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
66,487 GBP2024-12-31
71,216 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,022,660 GBP2024-12-31
6,577,092 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
1,346,332 GBP2024-12-31
Secured
6,368,992 GBP2024-12-31
7,985,871 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
592,100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-583,064 GBP2024-01-01 ~ 2024-12-31