Intangible Assets
21,500 GBP2023-08-31
24,500 GBP2022-08-31
Property, Plant & Equipment
2,454,100 GBP2023-08-31
2,378,424 GBP2022-08-31
Fixed Assets
2,475,600 GBP2023-08-31
2,402,924 GBP2022-08-31
Debtors
101,962 GBP2023-08-31
93,682 GBP2022-08-31
Cash at bank and in hand
213,522 GBP2023-08-31
198,628 GBP2022-08-31
Current Assets
322,466 GBP2023-08-31
294,704 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-414,667 GBP2023-08-31
-288,937 GBP2022-08-31
Net Current Assets/Liabilities
-92,201 GBP2023-08-31
5,767 GBP2022-08-31
Total Assets Less Current Liabilities
2,383,399 GBP2023-08-31
2,408,691 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-1,919,858 GBP2023-08-31
-2,000,814 GBP2022-08-31
Net Assets/Liabilities
342,433 GBP2023-08-31
321,658 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
Other miscellaneous reserve
21,905 GBP2023-08-31
0 GBP2022-08-31
Retained earnings (accumulated losses)
320,527 GBP2023-08-31
321,657 GBP2022-08-31
Equity
342,433 GBP2023-08-31
321,658 GBP2022-08-31
Average Number of Employees
682022-09-01 ~ 2023-08-31
572021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
30,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,500 GBP2023-08-31
5,500 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
21,500 GBP2023-08-31
24,500 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,875,034 GBP2023-08-31
1,875,034 GBP2022-08-31
Improvements to leasehold property
188,085 GBP2023-08-31
108,906 GBP2022-08-31
Plant and equipment
448,186 GBP2023-08-31
448,186 GBP2022-08-31
Furniture and fittings
210,126 GBP2023-08-31
132,604 GBP2022-08-31
Computers
13,131 GBP2023-08-31
9,605 GBP2022-08-31
Motor vehicles
45,830 GBP2023-08-31
0 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
2,780,392 GBP2023-08-31
2,574,335 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
85,774 GBP2023-08-31
55,500 GBP2022-08-31
Improvements to leasehold property
21,987 GBP2023-08-31
5,939 GBP2022-08-31
Plant and equipment
163,183 GBP2023-08-31
112,889 GBP2022-08-31
Furniture and fittings
46,449 GBP2023-08-31
18,710 GBP2022-08-31
Computers
5,080 GBP2023-08-31
2,873 GBP2022-08-31
Motor vehicles
3,819 GBP2023-08-31
0 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
326,292 GBP2023-08-31
195,911 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
30,274 GBP2022-09-01 ~ 2023-08-31
Improvements to leasehold property
16,048 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
50,294 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
27,739 GBP2022-09-01 ~ 2023-08-31
Computers
2,207 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
3,819 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,381 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,789,260 GBP2023-08-31
1,819,534 GBP2022-08-31
Improvements to leasehold property
166,098 GBP2023-08-31
102,967 GBP2022-08-31
Plant and equipment
285,003 GBP2023-08-31
335,297 GBP2022-08-31
Furniture and fittings
163,677 GBP2023-08-31
113,894 GBP2022-08-31
Computers
8,051 GBP2023-08-31
6,732 GBP2022-08-31
Motor vehicles
42,011 GBP2023-08-31
0 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
63,714 GBP2023-08-31
24,639 GBP2022-08-31
Amounts Owed By Related Parties
14 GBP2023-08-31
Current
12 GBP2022-08-31
Other Debtors
Amounts falling due within one year
38,234 GBP2023-08-31
69,031 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
101,962 GBP2023-08-31
93,682 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
25,153 GBP2023-08-31
14,937 GBP2022-08-31
Trade Creditors/Trade Payables
Current
82,554 GBP2023-08-31
124,480 GBP2022-08-31
Corporation Tax Payable
Current
10,304 GBP2023-08-31
0 GBP2022-08-31
Other Taxation & Social Security Payable
Current
26,936 GBP2023-08-31
20,638 GBP2022-08-31
Other Creditors
Current
269,720 GBP2023-08-31
128,882 GBP2022-08-31
Creditors
Current
414,667 GBP2023-08-31
288,937 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
1,615,967 GBP2023-08-31
1,365,063 GBP2022-08-31
Other Creditors
Non-current
303,891 GBP2023-08-31
635,751 GBP2022-08-31
Creditors
Non-current
1,919,858 GBP2023-08-31
2,000,814 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,401 GBP2023-08-31
46,802 GBP2022-08-31