Average Number of Employees
1032023-02-01 ~ 2024-01-31
492022-02-01 ~ 2023-01-31
Turnover/Revenue
32,648,383 GBP2023-02-01 ~ 2024-01-31
23,208,798 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-6,891,151 GBP2023-02-01 ~ 2024-01-31
-3,755,411 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
25,757,232 GBP2023-02-01 ~ 2024-01-31
19,453,387 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-25,928,677 GBP2023-02-01 ~ 2024-01-31
-20,189,946 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
-171,445 GBP2023-02-01 ~ 2024-01-31
-736,559 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
14,184 GBP2023-02-01 ~ 2024-01-31
102 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-16,116 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
-157,261 GBP2023-02-01 ~ 2024-01-31
-774,157 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-328,616 GBP2023-02-01 ~ 2024-01-31
-696,510 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
303,435 GBP2024-01-31
167,662 GBP2023-01-31
Fixed Assets
303,435 GBP2024-01-31
167,662 GBP2023-01-31
Debtors
Current
12,546,269 GBP2024-01-31
9,454,430 GBP2023-01-31
Cash at bank and in hand
4,769,684 GBP2024-01-31
2,854,885 GBP2023-01-31
Current Assets
17,315,953 GBP2024-01-31
12,309,315 GBP2023-01-31
Net Current Assets/Liabilities
1,985,328 GBP2024-01-31
565,086 GBP2023-01-31
Total Assets Less Current Liabilities
2,288,763 GBP2024-01-31
732,748 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-3,237,191 GBP2024-01-31
Net Assets/Liabilities
-948,428 GBP2024-01-31
-619,812 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-02-01
Retained earnings (accumulated losses)
-948,528 GBP2024-01-31
-619,912 GBP2023-01-31
76,598 GBP2022-02-01
Equity
-948,428 GBP2024-01-31
-619,812 GBP2023-01-31
76,698 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
-328,616 GBP2023-02-01 ~ 2024-01-31
-696,510 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-328,616 GBP2023-02-01 ~ 2024-01-31
-696,510 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-328,616 GBP2023-02-01 ~ 2024-01-31
-696,510 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
84,611 GBP2023-02-01 ~ 2024-01-31
45,417 GBP2022-02-01 ~ 2023-01-31
Cash and Cash Equivalents
4,769,684 GBP2024-01-31
2,854,885 GBP2023-01-31
949,767 GBP2022-02-01
Audit Fees/Expenses
20,000 GBP2023-02-01 ~ 2024-01-31
17,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
15,082,872 GBP2023-02-01 ~ 2024-01-31
9,734,420 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
2,437,140 GBP2023-02-01 ~ 2024-01-31
1,747,511 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
18,199,810 GBP2023-02-01 ~ 2024-01-31
11,642,222 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,639 GBP2023-02-01 ~ 2024-01-31
-78,711 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
-37,743 GBP2023-02-01 ~ 2024-01-31
-147,090 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Computers
285,325 GBP2024-01-31
221,208 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
441,592 GBP2024-01-31
221,208 GBP2023-01-31
Other
156,267 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
53,546 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
53,546 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
84,611 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
138,157 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,157 GBP2024-01-31
Property, Plant & Equipment
Computers
147,168 GBP2024-01-31
167,662 GBP2023-01-31
Other
156,267 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,673,372 GBP2024-01-31
1,944,658 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
9,731,876 GBP2024-01-31
6,139,002 GBP2023-01-31
Other Debtors
Current
761,379 GBP2024-01-31
588,683 GBP2023-01-31
Prepayments/Accrued Income
Current
343,603 GBP2024-01-31
719,409 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
36,039 GBP2024-01-31
62,678 GBP2023-01-31
Trade Creditors/Trade Payables
Current
896,148 GBP2024-01-31
294,967 GBP2023-01-31
Amounts owed to group undertakings
Current
6,103,382 GBP2024-01-31
4,016,420 GBP2023-01-31
Corporation Tax Payable
Current
143,910 GBP2024-01-31
Taxation/Social Security Payable
Current
650,316 GBP2024-01-31
359,013 GBP2023-01-31
Other Creditors
Current
84,226 GBP2024-01-31
47,303 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
7,452,643 GBP2024-01-31
7,026,526 GBP2023-01-31
Creditors
Current
15,330,625 GBP2024-01-31
11,744,229 GBP2023-01-31
Net Deferred Tax Liability/Asset
36,039 GBP2024-01-31
62,678 GBP2023-01-31
-16,033 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,639 GBP2023-02-01 ~ 2024-01-31
78,711 GBP2022-02-01 ~ 2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
100 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31