Average Number of Employees
362023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Profit/Loss
1,314,249 GBP2023-04-01 ~ 2024-03-31
800,128 GBP2022-04-01 ~ 2023-03-31
Other Investments Other Than Loans
Non-current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Turnover/Revenue
28,713,137 GBP2023-04-01 ~ 2024-03-31
21,196,211 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
23,026,855 GBP2023-04-01 ~ 2024-03-31
17,900,753 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,686,282 GBP2023-04-01 ~ 2024-03-31
3,295,458 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,954,949 GBP2023-04-01 ~ 2024-03-31
2,316,150 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,731,333 GBP2023-04-01 ~ 2024-03-31
979,308 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,731,333 GBP2023-04-01 ~ 2024-03-31
979,308 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
417,084 GBP2023-04-01 ~ 2024-03-31
179,180 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,314,249 GBP2023-04-01 ~ 2024-03-31
800,128 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-967,926 GBP2023-04-01 ~ 2024-03-31
-386,860 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
798,016 GBP2024-03-31
451,693 GBP2023-03-31
38,425 GBP2022-03-31
Property, Plant & Equipment
95,923 GBP2024-03-31
32,728 GBP2023-03-31
Fixed Assets - Investments
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Fixed Assets
105,923 GBP2024-03-31
42,728 GBP2023-03-31
Total Inventories
212,084 GBP2024-03-31
883,019 GBP2023-03-31
Debtors
5,255,628 GBP2024-03-31
1,208,272 GBP2023-03-31
Cash at bank and in hand
1,665,827 GBP2024-03-31
3,994,867 GBP2023-03-31
Current Assets
7,133,539 GBP2024-03-31
6,086,158 GBP2023-03-31
Creditors
Amounts falling due within one year
6,441,046 GBP2024-03-31
5,676,793 GBP2023-03-31
Net Current Assets/Liabilities
692,493 GBP2024-03-31
409,365 GBP2023-03-31
Total Assets Less Current Liabilities
798,416 GBP2024-03-31
452,093 GBP2023-03-31
Equity
Called up share capital
400 GBP2024-03-31
400 GBP2023-03-31
Equity
798,416 GBP2024-03-31
452,093 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252023-04-01 ~ 2024-03-31
Computers
0.252023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
27,828 GBP2023-04-01 ~ 2024-03-31
10,909 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,790,761 GBP2023-04-01 ~ 2024-03-31
1,437,482 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
337,759 GBP2023-04-01 ~ 2024-03-31
174,739 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,387 GBP2023-04-01 ~ 2024-03-31
23,485 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,189,907 GBP2023-04-01 ~ 2024-03-31
1,635,706 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
64,544 GBP2023-04-01 ~ 2024-03-31
33,220 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
432,833 GBP2023-04-01 ~ 2024-03-31
186,068 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
967,926 GBP2023-04-01 ~ 2024-03-31
386,860 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
63,407 GBP2024-03-31
3,542 GBP2023-03-31
Computers
73,675 GBP2024-03-31
42,517 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
137,082 GBP2024-03-31
46,059 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,619 GBP2024-03-31
1,061 GBP2023-03-31
Computers
24,540 GBP2024-03-31
12,270 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,159 GBP2024-03-31
13,331 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,558 GBP2023-04-01 ~ 2024-03-31
Computers
12,270 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,828 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
46,788 GBP2024-03-31
2,481 GBP2023-03-31
Computers
49,135 GBP2024-03-31
30,247 GBP2023-03-31
Amounts invested in assets
Cost valuation, Non-current
10,000 GBP2024-03-31
Non-current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Value of work in progress
212,084 GBP2024-03-31
883,019 GBP2023-03-31
Trade Debtors/Trade Receivables
4,191,151 GBP2024-03-31
429,913 GBP2023-03-31
Prepayments/Accrued Income
202,577 GBP2024-03-31
62,700 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,109,071 GBP2024-03-31
3,497,083 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
417,120 GBP2024-03-31
179,180 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,198,468 GBP2024-03-31
1,628,098 GBP2023-03-31
Other Creditors
Amounts falling due within one year
605,067 GBP2024-03-31
302,321 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-03-31
400 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,044 GBP2024-03-31
Between one and five year
46,023 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,067 GBP2024-03-31