Average Number of Employees
22022-01-01 ~ 2022-12-31
22020-10-26 ~ 2021-12-31
Turnover/Revenue
2,851,763 GBP2022-01-01 ~ 2022-12-31
2,949,421 GBP2020-10-26 ~ 2021-12-31
Cost of Sales
-360,220 GBP2022-01-01 ~ 2022-12-31
-401,175 GBP2020-10-26 ~ 2021-12-31
Gross Profit/Loss
2,491,543 GBP2022-01-01 ~ 2022-12-31
2,548,246 GBP2020-10-26 ~ 2021-12-31
Administrative Expenses
-174,101 GBP2022-01-01 ~ 2022-12-31
-217,754 GBP2020-10-26 ~ 2021-12-31
Operating Profit/Loss
3,314,793 GBP2022-01-01 ~ 2022-12-31
5,177,848 GBP2020-10-26 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
328 GBP2022-01-01 ~ 2022-12-31
4 GBP2020-10-26 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,564,483 GBP2022-01-01 ~ 2022-12-31
-1,199,547 GBP2020-10-26 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,750,638 GBP2022-01-01 ~ 2022-12-31
3,978,305 GBP2020-10-26 ~ 2021-12-31
Profit/Loss
1,090,729 GBP2022-01-01 ~ 2022-12-31
2,960,598 GBP2020-10-26 ~ 2021-12-31
Investment Property
28,937,002 GBP2022-12-31
27,938,126 GBP2021-12-31
Fixed Assets
28,937,002 GBP2022-12-31
27,938,126 GBP2021-12-31
Debtors
Current
4,238,297 GBP2022-12-31
5,091,062 GBP2021-12-31
Cash at bank and in hand
234,777 GBP2022-12-31
3,400 GBP2021-12-31
Current Assets
4,473,074 GBP2022-12-31
5,094,462 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-6,334,900 GBP2022-12-31
-7,513,911 GBP2021-12-31
Net Current Assets/Liabilities
-1,861,826 GBP2022-12-31
-2,419,449 GBP2021-12-31
Total Assets Less Current Liabilities
27,075,176 GBP2022-12-31
25,518,677 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-15,622,514 GBP2022-12-31
-15,406,082 GBP2021-12-31
Net Assets/Liabilities
10,458,521 GBP2022-12-31
9,367,792 GBP2021-12-31
Equity
Called up share capital
101 GBP2022-12-31
101 GBP2021-12-31
Share premium
6,407,093 GBP2022-12-31
6,407,093 GBP2021-12-31
Retained earnings (accumulated losses)
4,051,327 GBP2022-12-31
2,960,598 GBP2021-12-31
Equity
10,458,521 GBP2022-12-31
9,367,792 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,090,729 GBP2022-01-01 ~ 2022-12-31
2,960,598 GBP2020-10-26 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,090,729 GBP2022-01-01 ~ 2022-12-31
2,960,598 GBP2020-10-26 ~ 2021-12-31
Comprehensive Income/Expense
1,090,729 GBP2022-01-01 ~ 2022-12-31
2,960,598 GBP2020-10-26 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
101 GBP2020-10-26 ~ 2021-12-31
Issue of Equity Instruments
6,407,194 GBP2020-10-26 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
101 GBP2020-10-26 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
6,407,194 GBP2020-10-26 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
332,621 GBP2022-01-01 ~ 2022-12-31
755,878 GBP2020-10-26 ~ 2021-12-31
Amounts Owed by Group Undertakings
Current
3,460,056 GBP2022-12-31
3,854,136 GBP2021-12-31
Other Debtors
Current
650,033 GBP2022-12-31
1,129,739 GBP2021-12-31
Prepayments/Accrued Income
Current
128,208 GBP2022-12-31
107,187 GBP2021-12-31
Trade Creditors/Trade Payables
Current
53,548 GBP2022-12-31
11,614 GBP2021-12-31
Amounts owed to group undertakings
Current
5,540,066 GBP2022-12-31
6,360,748 GBP2021-12-31
Corporation Tax Payable
Current
208,567 GBP2022-12-31
1,486 GBP2021-12-31
Taxation/Social Security Payable
Current
106,117 GBP2022-12-31
151,067 GBP2021-12-31
Other Creditors
Current
32,046 GBP2022-12-31
663,351 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
394,556 GBP2022-12-31
325,645 GBP2021-12-31
Creditors
Current
6,334,900 GBP2022-12-31
7,513,911 GBP2021-12-31
Bank Borrowings
Non-current
15,622,514 GBP2022-12-31
15,406,082 GBP2021-12-31
Non-current, Between two and five year
15,622,514 GBP2022-12-31
15,406,082 GBP2021-12-31
Net Deferred Tax Liability/Asset
-994,141 GBP2022-12-31
-744,803 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-249,338 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2022-12-31
101 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31