Average Number of Employees
02022-01-01 ~ 2022-12-31
02020-11-03 ~ 2021-12-31
Turnover/Revenue
3,019,525 GBP2022-01-01 ~ 2022-12-31
837,217 GBP2020-11-03 ~ 2021-12-31
Cost of Sales
-456,708 GBP2022-01-01 ~ 2022-12-31
-148,736 GBP2020-11-03 ~ 2021-12-31
Gross Profit/Loss
2,562,817 GBP2022-01-01 ~ 2022-12-31
688,481 GBP2020-11-03 ~ 2021-12-31
Administrative Expenses
-1,561,394 GBP2022-01-01 ~ 2022-12-31
-383,301 GBP2020-11-03 ~ 2021-12-31
Operating Profit/Loss
8,820,848 GBP2022-01-01 ~ 2022-12-31
9,967,107 GBP2020-11-03 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
8,019,524 GBP2022-01-01 ~ 2022-12-31
9,387,664 GBP2020-11-03 ~ 2021-12-31
Profit/Loss
5,870,057 GBP2022-01-01 ~ 2022-12-31
7,092,415 GBP2020-11-03 ~ 2021-12-31
Comprehensive Income/Expense
5,870,057 GBP2022-01-01 ~ 2022-12-31
7,092,415 GBP2020-11-03 ~ 2021-12-31
Fixed Assets
77,325,000 GBP2022-12-31
34,855,001 GBP2021-12-31
Debtors
Non-current
16,673,228 GBP2022-12-31
Current
6,811,665 GBP2022-12-31
534,203 GBP2021-12-31
Cash at bank and in hand
943,358 GBP2022-12-31
92,424 GBP2021-12-31
Current Assets
24,428,251 GBP2022-12-31
626,627 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-18,084,857 GBP2022-12-31
-50,705 GBP2021-12-31
Net Current Assets/Liabilities
6,343,394 GBP2022-12-31
575,922 GBP2021-12-31
Total Assets Less Current Liabilities
83,668,394 GBP2022-12-31
35,430,923 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-66,299,760 GBP2022-12-31
-26,043,140 GBP2021-12-31
Net Assets/Liabilities
12,962,591 GBP2022-12-31
7,092,534 GBP2021-12-31
Equity
Called up share capital
119 GBP2022-12-31
119 GBP2021-12-31
Retained earnings (accumulated losses)
12,962,472 GBP2022-12-31
7,092,415 GBP2021-12-31
Equity
12,962,591 GBP2022-12-31
7,092,534 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,870,057 GBP2022-01-01 ~ 2022-12-31
7,092,415 GBP2020-11-03 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,870,057 GBP2022-01-01 ~ 2022-12-31
7,092,415 GBP2020-11-03 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
119 GBP2020-11-03 ~ 2021-12-31
Issue of Equity Instruments
119 GBP2020-11-03 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
119 GBP2020-11-03 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
119 GBP2020-11-03 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
1,523,731 GBP2022-01-01 ~ 2022-12-31
1,783,656 GBP2020-11-03 ~ 2021-12-31
Trade Debtors/Trade Receivables
Current
20,922 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,040,143 GBP2022-12-31
275,112 GBP2021-12-31
Other Debtors
Current
3,354,888 GBP2022-12-31
181,943 GBP2021-12-31
Prepayments/Accrued Income
Current
228,173 GBP2022-12-31
77,148 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
167,539 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,012,727 GBP2022-12-31
Amounts owed to group undertakings
Current
16,103,599 GBP2022-12-31
18,436 GBP2021-12-31
Corporation Tax Payable
Current
79,070 GBP2022-12-31
Other Taxation & Social Security Payable
Current
21,544 GBP2021-12-31
Other Creditors
Current
842,004 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
47,457 GBP2022-12-31
10,725 GBP2021-12-31
Creditors
Current
18,084,857 GBP2022-12-31
50,705 GBP2021-12-31
Bank Borrowings
Non-current
46,557,271 GBP2022-12-31
Amounts owed to group undertakings
Non-current
19,742,489 GBP2022-12-31
26,043,140 GBP2021-12-31
Creditors
Non-current
66,299,760 GBP2022-12-31
26,043,140 GBP2021-12-31
Bank Borrowings
Non-current, Between two and five year
46,557,271 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,406,043 GBP2022-12-31
-2,295,249 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,110,794 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
-4,406,043 GBP2022-12-31
-2,295,249 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
119 GBP2022-01-01 ~ 2022-12-31
119 GBP2020-11-03 ~ 2021-12-31