64209 - Activities Of Other Holding Companies N.e.c.
Administrative Expenses
-12,376,598 GBP2024-02-01 ~ 2025-03-31
-9,350,553 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
457,058 GBP2024-02-01 ~ 2025-03-31
309,640 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
-11,291,954 GBP2024-02-01 ~ 2025-03-31
-7,623,030 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-553,769 GBP2024-02-01 ~ 2025-03-31
0 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-11,845,723 GBP2024-02-01 ~ 2025-03-31
-7,623,030 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other than goodwill
1,980,629 GBP2025-03-31
105,396 GBP2024-01-31
Property, Plant & Equipment
108,274 GBP2025-03-31
286,329 GBP2024-01-31
Fixed Assets - Investments
134,887,296 GBP2025-03-31
134,887,296 GBP2024-01-31
Fixed Assets
136,976,199 GBP2025-03-31
135,279,021 GBP2024-01-31
Debtors
27,296,389 GBP2025-03-31
18,623,410 GBP2024-01-31
Cash at bank and in hand
223,600 GBP2025-03-31
0 GBP2024-01-31
Current Assets
27,519,989 GBP2025-03-31
18,623,410 GBP2024-01-31
Net Current Assets/Liabilities
22,570,053 GBP2025-03-31
16,997,247 GBP2024-01-31
Total Assets Less Current Liabilities
159,546,252 GBP2025-03-31
152,276,268 GBP2024-01-31
Net Assets/Liabilities
54,497,658 GBP2025-03-31
66,343,381 GBP2024-01-31
Equity
Called up share capital
83,233,833 GBP2025-03-31
83,233,833 GBP2024-01-31
83,233,833 GBP2023-01-31
Retained earnings (accumulated losses)
-28,736,175 GBP2025-03-31
-16,890,452 GBP2024-01-31
-9,267,422 GBP2023-01-31
Equity
54,497,658 GBP2025-03-31
66,343,381 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
-11,845,723 GBP2024-02-01 ~ 2025-03-31
-7,623,030 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
10,250 GBP2024-02-01 ~ 2025-03-31
7,000 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
732024-02-01 ~ 2025-03-31
692023-02-01 ~ 2024-01-31
Wages/Salaries
6,035,736 GBP2024-02-01 ~ 2025-03-31
4,740,824 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
396,056 GBP2024-02-01 ~ 2025-03-31
223,295 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
7,036,823 GBP2024-02-01 ~ 2025-03-31
5,572,770 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
1,334,938 GBP2024-02-01 ~ 2025-03-31
1,036,085 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
553,769 GBP2024-02-01 ~ 2025-03-31
0 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Computer software
2,198,064 GBP2025-03-31
105,396 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,991 GBP2025-03-31
1,991 GBP2024-01-31
Computers
73,836 GBP2025-03-31
43,801 GBP2024-01-31
Motor vehicles
172,983 GBP2025-03-31
379,733 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
248,810 GBP2025-03-31
425,525 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-03-31
Computers
0 GBP2024-02-01 ~ 2025-03-31
Motor vehicles
-206,750 GBP2024-02-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-206,750 GBP2024-02-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
554 GBP2025-03-31
83 GBP2024-01-31
Computers
33,450 GBP2025-03-31
13,795 GBP2024-01-31
Motor vehicles
106,532 GBP2025-03-31
125,318 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
140,536 GBP2025-03-31
139,196 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
471 GBP2024-02-01 ~ 2025-03-31
Computers
19,655 GBP2024-02-01 ~ 2025-03-31
Motor vehicles
79,956 GBP2024-02-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,082 GBP2024-02-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-03-31
Computers
0 GBP2024-02-01 ~ 2025-03-31
Motor vehicles
-98,742 GBP2024-02-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-98,742 GBP2024-02-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
1,437 GBP2025-03-31
1,908 GBP2024-01-31
Computers
40,386 GBP2025-03-31
30,006 GBP2024-01-31
Motor vehicles
66,451 GBP2025-03-31
254,415 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
4,141 GBP2025-03-31
9,296 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
6,589,328 GBP2025-03-31
5,352,385 GBP2024-01-31
Other Debtors
Current
1,588,834 GBP2025-03-31
207,124 GBP2024-01-31
Prepayments/Accrued Income
Current
827,028 GBP2025-03-31
669,020 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
903,867 GBP2025-03-31
163,461 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,076,515 GBP2025-03-31
418,662 GBP2024-01-31
Amounts owed to group undertakings
Current
68,360 GBP2025-03-31
192,413 GBP2024-01-31
Other Taxation & Social Security Payable
Current
340,666 GBP2025-03-31
206,302 GBP2024-01-31
Other Creditors
Current
909,532 GBP2025-03-31
0 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
650,996 GBP2025-03-31
645,325 GBP2024-01-31
Creditors
Current
4,949,936 GBP2025-03-31
1,626,163 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
62,377,980 GBP2025-03-31
59,555,121 GBP2024-01-31
Other Remaining Borrowings
Non-current
42,116,845 GBP2025-03-31
26,377,766 GBP2024-01-31
Creditors
Non-current
104,494,825 GBP2025-03-31
85,932,887 GBP2024-01-31
Bank Borrowings
63,281,847 GBP2025-03-31
59,555,121 GBP2024-01-31
Bank Overdrafts
0 GBP2025-03-31
163,461 GBP2024-01-31
Total Borrowings
105,398,692 GBP2025-03-31
86,096,348 GBP2024-01-31
Current
903,867 GBP2025-03-31
163,461 GBP2024-01-31
Non-current
104,494,825 GBP2025-03-31
85,932,887 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,982 GBP2025-03-31
Between two and five year
58,402 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
199,384 GBP2025-03-31