Cost of Sales
-2,551,389 GBP2023-01-01 ~ 2023-12-31
-3,190,578 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-11,174,005 GBP2023-01-01 ~ 2023-12-31
-11,133,750 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
1,114 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-55 GBP2023-01-01 ~ 2023-12-31
-3,557 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,759,442 GBP2023-01-01 ~ 2023-12-31
2,121,276 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,716,010 GBP2023-01-01 ~ 2023-12-31
1,741,386 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,452,968 GBP2023-12-31
1,693,081 GBP2022-12-31
Property, Plant & Equipment
1,323,506 GBP2023-12-31
1,115,332 GBP2022-12-31
Debtors
1,064,724 GBP2023-12-31
1,417,198 GBP2022-12-31
Cash at bank and in hand
182,316 GBP2023-12-31
76,495 GBP2022-12-31
Current Assets
1,364,173 GBP2023-12-31
1,732,222 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,063,813 GBP2023-12-31
Net Current Assets/Liabilities
-2,699,640 GBP2023-12-31
-1,005,096 GBP2022-12-31
Total Assets Less Current Liabilities
76,834 GBP2023-12-31
1,803,317 GBP2022-12-31
Net Assets/Liabilities
-74,069 GBP2023-12-31
1,641,941 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-74,169 GBP2023-12-31
1,641,841 GBP2022-12-31
1,100,455 GBP2021-12-31
Equity
-74,069 GBP2023-12-31
1,641,941 GBP2022-12-31
1,100,555 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,716,010 GBP2023-01-01 ~ 2023-12-31
1,741,386 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2692023-01-01 ~ 2023-12-31
4332022-01-01 ~ 2022-12-31
Wages/Salaries
2,641,924 GBP2023-01-01 ~ 2023-12-31
3,870,666 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,437 GBP2023-01-01 ~ 2023-12-31
42,812 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,839,971 GBP2023-01-01 ~ 2023-12-31
4,123,872 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,432 GBP2023-01-01 ~ 2023-12-31
-54,792 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,494,972 GBP2023-12-31
1,478,749 GBP2022-12-31
Intangible Assets - Gross Cost
1,307,909 GBP2023-12-31
1,194,714 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
517,905 GBP2023-12-31
221,812 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
-145,059 GBP2023-12-31
-498,367 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
296,093 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
353,308 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
977,067 GBP2023-12-31
1,256,937 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,331,170 GBP2023-12-31
1,117,444 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,758,800 GBP2023-12-31
1,364,268 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
427,630 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
372,889 GBP2023-12-31
220,698 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
435,294 GBP2023-12-31
248,936 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
34,167 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
152,191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
186,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
62,405 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
365,225 GBP2023-12-31
212,760 GBP2022-12-31
Furniture and fittings
958,281 GBP2023-12-31
896,746 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
457,016 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
807,815 GBP2022-12-31
Other Debtors
Current
195,074 GBP2023-12-31
162,855 GBP2022-12-31
Prepayments/Accrued Income
Current
412,634 GBP2023-12-31
446,528 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,064,724 GBP2023-12-31
Amounts falling due within one year, Current
1,417,198 GBP2022-12-31
Trade Creditors/Trade Payables
Current
972,081 GBP2023-12-31
385,434 GBP2022-12-31
Amounts owed to group undertakings
Current
2,284,275 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
15,164 GBP2023-12-31
239,116 GBP2022-12-31
Other Taxation & Social Security Payable
Current
240,569 GBP2023-12-31
1,513,008 GBP2022-12-31
Other Creditors
Current
165,260 GBP2023-12-31
26,448 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
386,464 GBP2023-12-31
573,312 GBP2022-12-31
Creditors
Current
4,063,813 GBP2023-12-31
2,737,318 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
680,632 GBP2023-12-31
824,632 GBP2022-12-31
Between two and five year
2,067,562 GBP2023-12-31
2,906,280 GBP2022-12-31
More than five year
5,062,906 GBP2023-12-31
7,142,827 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,811,100 GBP2023-12-31
10,873,739 GBP2022-12-31