46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
82990 - Other Business Support Service Activities N.e.c.
(expand)Other Interest Receivable/Similar Income (Finance Income)
797 GBP2024-01-01 ~ 2024-12-31
289 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
808,522 GBP2024-01-01 ~ 2024-12-31
2,009,809 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
517,071 GBP2024-01-01 ~ 2024-12-31
1,289,475 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
517,071 GBP2024-01-01 ~ 2024-12-31
1,289,475 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,439,734 GBP2024-12-31
3,648,202 GBP2023-12-31
Property, Plant & Equipment
9,931,129 GBP2024-12-31
9,753,704 GBP2023-12-31
Fixed Assets - Investments
830,626 GBP2024-12-31
830,626 GBP2023-12-31
Fixed Assets
14,201,489 GBP2024-12-31
14,232,532 GBP2023-12-31
Total Inventories
1,506,303 GBP2024-12-31
1,398,539 GBP2023-12-31
Debtors
3,365,013 GBP2024-12-31
3,849,192 GBP2023-12-31
Cash at bank and in hand
1,968,166 GBP2024-12-31
1,574,816 GBP2023-12-31
Current Assets
6,839,482 GBP2024-12-31
6,822,547 GBP2023-12-31
Creditors
Current
8,318,041 GBP2024-12-31
7,571,183 GBP2023-12-31
Net Current Assets/Liabilities
-1,478,559 GBP2024-12-31
-748,636 GBP2023-12-31
Total Assets Less Current Liabilities
12,722,930 GBP2024-12-31
13,483,896 GBP2023-12-31
Net Assets/Liabilities
1,232,189 GBP2024-12-31
1,037,884 GBP2023-12-31
Equity
Called up share capital
1,067 GBP2024-12-31
1,067 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,231,122 GBP2024-12-31
1,036,817 GBP2023-12-31
32,827 GBP2022-12-31
Equity
1,232,189 GBP2024-12-31
1,037,884 GBP2023-12-31
33,827 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
67 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
67 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-322,766 GBP2024-01-01 ~ 2024-12-31
-285,485 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-322,766 GBP2024-01-01 ~ 2024-12-31
-285,485 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
517,071 GBP2024-01-01 ~ 2024-12-31
1,289,475 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,420,507 GBP2024-01-01 ~ 2024-12-31
3,951,757 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
541,082 GBP2024-01-01 ~ 2024-12-31
488,447 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
277,681 GBP2024-01-01 ~ 2024-12-31
272,192 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,239,270 GBP2024-01-01 ~ 2024-12-31
4,712,396 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
782024-01-01 ~ 2024-12-31
762023-01-01 ~ 2023-12-31
Director Remuneration
439,882 GBP2024-01-01 ~ 2024-12-31
338,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
983,903 GBP2024-01-01 ~ 2024-12-31
810,098 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
71,558 GBP2024-01-01 ~ 2024-12-31
73,138 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
202,131 GBP2024-01-01 ~ 2024-12-31
472,707 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
322,766 GBP2024-01-01 ~ 2024-12-31
285,485 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
4,169,374 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
729,640 GBP2024-12-31
521,172 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
208,468 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
3,439,734 GBP2024-12-31
3,648,202 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,204,091 GBP2024-12-31
3,163,967 GBP2023-12-31
Plant and equipment
70,352 GBP2024-12-31
70,352 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
294,147 GBP2024-12-31
188,270 GBP2023-12-31
Plant and equipment
30,572 GBP2024-12-31
22,107 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
105,877 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
8,465 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,909,944 GBP2024-12-31
2,975,697 GBP2023-12-31
Plant and equipment
39,780 GBP2024-12-31
48,245 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
8,321,942 GBP2024-12-31
7,313,865 GBP2023-12-31
Computers
1,030,054 GBP2024-12-31
830,539 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,678,722 GBP2024-12-31
11,378,723 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-41,756 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-41,756 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
44,812 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,275,716 GBP2024-12-31
1,324,686 GBP2023-12-31
Computers
141,993 GBP2024-12-31
89,956 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,747,593 GBP2024-12-31
1,625,019 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,041 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
964,029 GBP2024-01-01 ~ 2024-12-31
Computers
52,037 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,135,573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,999 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,999 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,041 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
39,771 GBP2024-12-31
Motor vehicles
6,046,226 GBP2024-12-31
5,989,179 GBP2023-12-31
Computers
888,061 GBP2024-12-31
740,583 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
830,626 GBP2023-12-31
Investments in Group Undertakings
830,626 GBP2024-12-31
830,626 GBP2023-12-31
Value of work in progress
115,367 GBP2024-12-31
259,897 GBP2023-12-31
Finished Goods
1,390,936 GBP2024-12-31
1,138,642 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,560,723 GBP2024-12-31
2,950,395 GBP2023-12-31
Other Debtors
Current
149,920 GBP2024-12-31
108,165 GBP2023-12-31
Prepayments/Accrued Income
Current
654,370 GBP2024-12-31
790,632 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,365,013 GBP2024-12-31
Current, Amounts falling due within one year
3,849,192 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
79,823 GBP2024-12-31
77,559 GBP2023-12-31
Other Remaining Borrowings
Current
583,333 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
390,704 GBP2024-12-31
385,968 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,230,692 GBP2024-12-31
2,806,565 GBP2023-12-31
Amounts owed to group undertakings
Current
831,609 GBP2024-12-31
806,116 GBP2023-12-31
Corporation Tax Payable
Current
71,558 GBP2024-12-31
73,138 GBP2023-12-31
Other Taxation & Social Security Payable
Current
842,216 GBP2024-12-31
743,660 GBP2023-12-31
Other Creditors
Current
48,402 GBP2024-12-31
21,343 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,360,645 GBP2024-12-31
1,646,423 GBP2023-12-31
Accrued Liabilities
Current
879,059 GBP2024-12-31
1,010,411 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
999,828 GBP2024-12-31
1,079,726 GBP2023-12-31
Other Remaining Borrowings
Non-current
9,249,250 GBP2024-12-31
9,999,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
227,240 GBP2024-12-31
617,458 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
77,559 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
77,559 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
82,152 GBP2024-12-31
79,823 GBP2023-12-31
Between two and five year, Non-current
208,675 GBP2024-12-31
Non-current, Between two and five year
216,086 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
303,542 GBP2024-12-31
247,740 GBP2023-12-31
Between one and five year
339,871 GBP2024-12-31
271,448 GBP2023-12-31
More than five year
20,242 GBP2023-12-31
All periods
643,413 GBP2024-12-31
539,430 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
905,463 GBP2024-12-31
667,196 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
905,463 GBP2024-12-31
667,196 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Class 2 ordinary share
669 shares2024-12-31