Turnover/Revenue
1,046,427 GBP2024-01-01 ~ 2024-12-31
1,057,019 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,201,647 GBP2024-01-01 ~ 2024-12-31
-1,048,668 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,925,417 GBP2024-01-01 ~ 2024-12-31
-12,892,153 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,925,417 GBP2024-01-01 ~ 2024-12-31
-12,892,153 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
4,081,667 GBP2024-12-31
4,701,667 GBP2023-12-31
Fixed Assets - Investments
22,284,000 GBP2024-12-31
21,272,000 GBP2023-12-31
Fixed Assets
26,365,667 GBP2024-12-31
25,973,667 GBP2023-12-31
Debtors
Current
5,953,776 GBP2024-12-31
6,425,508 GBP2023-12-31
Cash at bank and in hand
33,154 GBP2024-12-31
15,831 GBP2023-12-31
Current Assets
5,986,930 GBP2024-12-31
6,441,339 GBP2023-12-31
Net Current Assets/Liabilities
3,507,792 GBP2024-12-31
4,817,671 GBP2023-12-31
Total Assets Less Current Liabilities
29,873,459 GBP2024-12-31
30,791,338 GBP2023-12-31
Net Assets/Liabilities
-26,509,828 GBP2024-12-31
-20,584,411 GBP2023-12-31
Equity
Called up share capital
94,700 GBP2024-12-31
94,700 GBP2023-12-31
94,700 GBP2022-12-31
Retained earnings (accumulated losses)
-26,604,528 GBP2024-12-31
-20,679,111 GBP2023-12-31
-7,786,958 GBP2022-12-31
Equity
-26,509,828 GBP2024-12-31
-20,584,411 GBP2023-12-31
-7,692,258 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,925,417 GBP2024-01-01 ~ 2024-12-31
-12,892,153 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,481,354 GBP2024-01-01 ~ 2024-12-31
-3,032,234 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,200,000 GBP2024-12-31
6,200,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,118,333 GBP2024-12-31
1,498,333 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
620,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,081,667 GBP2024-12-31
4,701,667 GBP2023-12-31
Investments in Subsidiaries
22,284,000 GBP2024-12-31
21,272,000 GBP2023-12-31
Cost valuation
27,942,463 GBP2024-12-31
27,942,463 GBP2023-12-31
Amounts Owed By Related Parties
5,926,290 GBP2024-12-31
6,384,403 GBP2023-12-31
Other Debtors
15,002 GBP2024-12-31
Prepayments
12,484 GBP2024-12-31
41,105 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,953,776 GBP2024-12-31
6,425,508 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,035,668 GBP2024-12-31
Bank Borrowings
Current
1,035,668 GBP2024-12-31
Non-current
15,823,038 GBP2024-12-31
17,943,465 GBP2023-12-31
Total Borrowings
Non-current
56,383,287 GBP2024-12-31
51,375,749 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31