64209 - Activities Of Other Holding Companies N.e.c.
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
309,387 GBP2024-01-01 ~ 2024-12-31
239,439 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-126,990 GBP2024-01-01 ~ 2024-12-31
-143,830 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
182,397 GBP2024-01-01 ~ 2024-12-31
95,609 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-543,889 GBP2024-01-01 ~ 2024-12-31
-390,613 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-449,763 GBP2024-01-01 ~ 2024-12-31
-295,004 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,527 GBP2024-01-01 ~ 2024-12-31
8,753 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-853,381 GBP2024-01-01 ~ 2024-12-31
-692,821 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-853,381 GBP2024-01-01 ~ 2024-12-31
-702,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,649,609 GBP2024-12-31
2,671,789 GBP2023-12-31
Fixed Assets
2,649,609 GBP2024-12-31
2,671,789 GBP2023-12-31
Debtors
Current
158,315 GBP2024-12-31
413,627 GBP2023-12-31
Cash at bank and in hand
266,454 GBP2024-12-31
216,201 GBP2023-12-31
Current Assets
424,769 GBP2024-12-31
629,828 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,311,339 GBP2024-12-31
Net Current Assets/Liabilities
-886,570 GBP2024-12-31
-55,369 GBP2023-12-31
Total Assets Less Current Liabilities
1,763,039 GBP2024-12-31
2,616,420 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,566,875 GBP2024-12-31
-4,566,875 GBP2023-12-31
Net Assets/Liabilities
-2,803,836 GBP2024-12-31
-1,950,455 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2023-01-01
Retained earnings (accumulated losses)
-2,853,836 GBP2024-12-31
-2,000,455 GBP2023-12-31
-1,297,972 GBP2023-01-01
Equity
-2,803,836 GBP2024-12-31
-1,950,455 GBP2023-12-31
-1,247,972 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-853,381 GBP2024-01-01 ~ 2024-12-31
-702,483 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-853,381 GBP2024-01-01 ~ 2024-12-31
-702,483 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-853,381 GBP2024-01-01 ~ 2024-12-31
-702,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
160,445 GBP2024-01-01 ~ 2024-12-31
113,842 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
266,454 GBP2024-12-31
216,201 GBP2023-12-31
443,863 GBP2023-01-01
Audit Fees/Expenses
5,900 GBP2024-01-01 ~ 2024-12-31
4,500 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-213,345 GBP2024-01-01 ~ 2024-12-31
-162,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
2,682,317 GBP2024-12-31
2,748,627 GBP2023-12-31
Other
241,576 GBP2024-12-31
37,004 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,923,893 GBP2024-12-31
2,785,631 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-36,737 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-36,737 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
113,842 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
113,842 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
160,442 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
160,442 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
274,284 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,284 GBP2024-12-31
Property, Plant & Equipment
Computers
2,408,033 GBP2024-12-31
2,634,785 GBP2023-12-31
Other
241,576 GBP2024-12-31
37,004 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
13,778 GBP2024-12-31
44,972 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
105,135 GBP2024-12-31
333,108 GBP2023-12-31
Other Debtors
Current
2,331 GBP2024-12-31
3 GBP2023-12-31
Prepayments/Accrued Income
Current
37,071 GBP2024-12-31
35,544 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,372 GBP2024-12-31
18,777 GBP2023-12-31
Amounts owed to group undertakings
Current
1,042,790 GBP2024-12-31
559,863 GBP2023-12-31
Taxation/Social Security Payable
Current
6,089 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
262,177 GBP2024-12-31
100,468 GBP2023-12-31
Creditors
Current
1,311,339 GBP2024-12-31
685,197 GBP2023-12-31
Other Remaining Borrowings
Non-current
4,566,875 GBP2024-12-31
4,566,875 GBP2023-12-31
Creditors
Non-current
4,566,875 GBP2024-12-31
4,566,875 GBP2023-12-31
Total Borrowings
4,566,875 GBP2024-12-31
4,566,875 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500 shares2024-12-31
12,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,450 GBP2024-12-31
12,450 GBP2023-12-31
Between one and five year
49,800 GBP2024-12-31
49,800 GBP2023-12-31
More than five year
124,500 GBP2024-12-31
136,950 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
186,750 GBP2024-12-31
199,200 GBP2023-12-31