64209 - Activities Of Other Holding Companies N.e.c.
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
169,467 GBP2024-01-01 ~ 2024-12-31
42,728 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-497,905 GBP2024-01-01 ~ 2024-12-31
-332,526 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-328,438 GBP2024-01-01 ~ 2024-12-31
-289,798 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-279,203 GBP2024-01-01 ~ 2024-12-31
-104,166 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-616,713 GBP2024-01-01 ~ 2024-12-31
-393,964 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,566 GBP2024-01-01 ~ 2024-12-31
2,914 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-970,161 GBP2024-01-01 ~ 2024-12-31
-743,721 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-970,161 GBP2024-01-01 ~ 2024-12-31
-743,721 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,440,832 GBP2024-12-31
2,766,264 GBP2023-12-31
Fixed Assets
2,440,832 GBP2024-12-31
2,766,264 GBP2023-12-31
Debtors
Current
529,234 GBP2024-12-31
516,404 GBP2023-12-31
Cash at bank and in hand
188,811 GBP2024-12-31
186,330 GBP2023-12-31
Current Assets
718,045 GBP2024-12-31
702,734 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-960,062 GBP2024-12-31
-300,022 GBP2023-12-31
Net Current Assets/Liabilities
-242,017 GBP2024-12-31
402,712 GBP2023-12-31
Total Assets Less Current Liabilities
2,198,815 GBP2024-12-31
3,168,976 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,540,227 GBP2024-12-31
-4,540,227 GBP2023-12-31
Net Assets/Liabilities
-2,341,412 GBP2024-12-31
-1,371,251 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2023-01-01
Retained earnings (accumulated losses)
-2,391,412 GBP2024-12-31
-1,421,251 GBP2023-12-31
-677,530 GBP2023-01-01
Equity
-2,341,412 GBP2024-12-31
-1,371,251 GBP2023-12-31
-627,530 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-970,161 GBP2024-01-01 ~ 2024-12-31
-743,721 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-970,161 GBP2024-01-01 ~ 2024-12-31
-743,721 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-970,161 GBP2024-01-01 ~ 2024-12-31
-743,721 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
118,249 GBP2024-01-01 ~ 2024-12-31
29,492 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
188,811 GBP2024-12-31
186,330 GBP2023-12-31
2,189,440 GBP2023-01-01
Audit Fees/Expenses
5,900 GBP2024-01-01 ~ 2024-12-31
3,950 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-242,540 GBP2024-01-01 ~ 2024-12-31
-174,774 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
2,406,553 GBP2024-12-31
2,283,499 GBP2023-12-31
Other
182,019 GBP2024-12-31
512,256 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,588,572 GBP2024-12-31
2,795,755 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-5,971 GBP2024-01-01 ~ 2024-12-31
Other
-130,758 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-136,729 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
29,491 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
29,491 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
118,249 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
118,249 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
147,740 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
147,740 GBP2024-12-31
Property, Plant & Equipment
Computers
2,258,813 GBP2024-12-31
2,254,008 GBP2023-12-31
Other
182,019 GBP2024-12-31
512,256 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
12,771 GBP2024-12-31
18,654 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
416,029 GBP2024-12-31
388,246 GBP2023-12-31
Other Debtors
Current
75,523 GBP2024-12-31
96,275 GBP2023-12-31
Prepayments/Accrued Income
Current
24,911 GBP2024-12-31
13,229 GBP2023-12-31
Trade Creditors/Trade Payables
Current
88,251 GBP2023-12-31
Amounts owed to group undertakings
Current
848,120 GBP2024-12-31
122,934 GBP2023-12-31
Taxation/Social Security Payable
Current
25,127 GBP2023-12-31
Other Creditors
Current
1,382 GBP2024-12-31
3 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
110,560 GBP2024-12-31
63,707 GBP2023-12-31
Creditors
Current
960,062 GBP2024-12-31
300,022 GBP2023-12-31
Other Remaining Borrowings
Non-current
4,540,227 GBP2024-12-31
4,540,227 GBP2023-12-31
Creditors
Non-current
4,540,227 GBP2024-12-31
4,540,227 GBP2023-12-31
Total Borrowings
4,540,227 GBP2024-12-31
4,540,227 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500 shares2024-12-31
12,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,474 GBP2024-12-31
23,600 GBP2023-12-31
Between one and five year
97,986 GBP2024-12-31
94,400 GBP2023-12-31
More than five year
324,028 GBP2024-12-31
336,235 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
446,488 GBP2024-12-31
454,235 GBP2023-12-31