Property, Plant & Equipment
498,621 GBP2023-12-31
601,437 GBP2022-12-31
Fixed Assets - Investments
7,871,558 GBP2023-12-31
7,871,557 GBP2022-12-31
Fixed Assets
8,370,179 GBP2023-12-31
8,472,994 GBP2022-12-31
Total Inventories
158,414 GBP2023-12-31
140,729 GBP2022-12-31
Debtors
841,224 GBP2023-12-31
650,137 GBP2022-12-31
Cash at bank and in hand
254,781 GBP2023-12-31
850,269 GBP2022-12-31
Current Assets
1,273,507 GBP2023-12-31
1,777,821 GBP2022-12-31
Creditors
Current
8,914,624 GBP2023-12-31
9,643,858 GBP2022-12-31
Net Current Assets/Liabilities
-7,641,117 GBP2023-12-31
-7,866,037 GBP2022-12-31
Total Assets Less Current Liabilities
729,062 GBP2023-12-31
606,957 GBP2022-12-31
Net Assets/Liabilities
604,407 GBP2023-12-31
456,598 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
604,406 GBP2023-12-31
456,597 GBP2022-12-31
Equity
604,407 GBP2023-12-31
456,598 GBP2022-12-31
Average Number of Employees
2572023-01-01 ~ 2023-12-31
1512022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
409,525 GBP2023-12-31
409,920 GBP2022-12-31
Plant and equipment
129,117 GBP2023-12-31
113,472 GBP2022-12-31
Furniture and fittings
80,893 GBP2023-12-31
80,893 GBP2022-12-31
Computers
55,726 GBP2023-12-31
55,420 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
675,261 GBP2023-12-31
659,705 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-509 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-8,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
98,554 GBP2023-12-31
37,250 GBP2022-12-31
Plant and equipment
30,082 GBP2023-12-31
7,132 GBP2022-12-31
Furniture and fittings
19,814 GBP2023-12-31
3,902 GBP2022-12-31
Computers
28,190 GBP2023-12-31
9,984 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,640 GBP2023-12-31
58,268 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
63,597 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
22,950 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
15,912 GBP2023-01-01 ~ 2023-12-31
Computers
18,446 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,905 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-240 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,533 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
310,971 GBP2023-12-31
372,670 GBP2022-12-31
Plant and equipment
99,035 GBP2023-12-31
106,340 GBP2022-12-31
Furniture and fittings
61,079 GBP2023-12-31
76,991 GBP2022-12-31
Computers
27,536 GBP2023-12-31
45,436 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
7,871,558 GBP2023-12-31
7,871,557 GBP2022-12-31
Additions to investments
1 GBP2023-12-31
Investments in Group Undertakings
7,871,558 GBP2023-12-31
7,871,557 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
233,377 GBP2023-12-31
184,393 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
599,650 GBP2023-12-31
436,998 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
8,197 GBP2023-12-31
28,746 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
841,224 GBP2023-12-31
650,137 GBP2022-12-31
Trade Creditors/Trade Payables
Current
927,277 GBP2023-12-31
480,094 GBP2022-12-31
Amounts owed to group undertakings
Current
7,013,389 GBP2023-12-31
8,645,396 GBP2022-12-31
Other Taxation & Social Security Payable
Current
371,277 GBP2023-12-31
263,613 GBP2022-12-31
Other Creditors
Current
602,681 GBP2023-12-31
254,755 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
124,655 GBP2023-12-31
150,359 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
124,655 GBP2023-12-31
150,359 GBP2022-12-31