Property, Plant & Equipment
36,261 GBP2024-12-31
39,747 GBP2023-12-31
Fixed Assets - Investments
3 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
36,264 GBP2024-12-31
39,748 GBP2023-12-31
Debtors
346,971 GBP2024-12-31
410,758 GBP2023-12-31
Cash at bank and in hand
998,277 GBP2024-12-31
1,662,958 GBP2023-12-31
Current Assets
1,345,248 GBP2024-12-31
2,073,716 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-190,840 GBP2024-12-31
-133,827 GBP2023-12-31
Net Current Assets/Liabilities
1,154,408 GBP2024-12-31
1,939,889 GBP2023-12-31
Total Assets Less Current Liabilities
1,190,672 GBP2024-12-31
1,979,637 GBP2023-12-31
Equity
Called up share capital
328 GBP2024-12-31
307 GBP2023-12-31
Share premium
4,874,201 GBP2024-12-31
4,720,148 GBP2023-12-31
Retained earnings (accumulated losses)
-3,683,857 GBP2024-12-31
-2,740,818 GBP2023-12-31
Equity
1,190,672 GBP2024-12-31
1,979,637 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
59,249 GBP2024-12-31
47,749 GBP2023-12-31
Furniture and fittings
4,734 GBP2024-12-31
4,734 GBP2023-12-31
Computers
10,105 GBP2024-12-31
10,105 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
74,088 GBP2024-12-31
62,588 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,618 GBP2024-12-31
15,741 GBP2023-12-31
Furniture and fittings
2,510 GBP2024-12-31
1,769 GBP2023-12-31
Computers
8,699 GBP2024-12-31
5,331 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,827 GBP2024-12-31
22,841 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,877 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
741 GBP2024-01-01 ~ 2024-12-31
Computers
3,368 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
32,631 GBP2024-12-31
32,008 GBP2023-12-31
Furniture and fittings
2,224 GBP2024-12-31
2,965 GBP2023-12-31
Computers
1,406 GBP2024-12-31
4,774 GBP2023-12-31
Investments in group undertakings and participating interests
3 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
118,553 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
193,398 GBP2024-12-31
210,678 GBP2023-12-31
Prepayments/Accrued Income
Current
123,728 GBP2024-12-31
81,527 GBP2023-12-31
Trade Creditors/Trade Payables
Current
157,847 GBP2024-12-31
105,235 GBP2023-12-31
Amounts owed to group undertakings
Current
3 GBP2024-12-31
1 GBP2023-12-31
Other Taxation & Social Security Payable
Current
0 GBP2024-12-31
3,363 GBP2023-12-31
Other Creditors
Current
24,991 GBP2024-12-31
20,036 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
7,999 GBP2024-12-31
5,192 GBP2023-12-31
Creditors
Current
190,840 GBP2024-12-31
133,827 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,505 shares2024-12-31
10,977 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,286 shares2024-12-31
19,709 shares2023-12-31
Equity
Called up share capital
328 GBP2024-12-31
307 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
78,305 GBP2024-12-31
159,243 GBP2023-12-31