Average Number of Employees
52023-01-01 ~ 2023-12-31
62022-02-02 ~ 2022-12-31
Turnover/Revenue
244,953 GBP2023-01-01 ~ 2023-12-31
204,973 GBP2022-02-02 ~ 2022-12-31
Gross Profit/Loss
244,953 GBP2023-01-01 ~ 2023-12-31
204,973 GBP2022-02-02 ~ 2022-12-31
Administrative Expenses
-289,718 GBP2023-01-01 ~ 2023-12-31
-230,607 GBP2022-02-02 ~ 2022-12-31
Operating Profit/Loss
-44,765 GBP2023-01-01 ~ 2023-12-31
-25,634 GBP2022-02-02 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-679,844 GBP2023-01-01 ~ 2023-12-31
-316,678 GBP2022-02-02 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-724,609 GBP2023-01-01 ~ 2023-12-31
-342,312 GBP2022-02-02 ~ 2022-12-31
Profit/Loss
-547,360 GBP2023-01-01 ~ 2023-12-31
-285,040 GBP2022-02-02 ~ 2022-12-31
Fixed Assets - Investments
22,853,721 GBP2023-12-31
22,853,721 GBP2022-12-31
Fixed Assets
22,853,721 GBP2023-12-31
22,853,721 GBP2022-12-31
Debtors
Current
3,448,819 GBP2023-12-31
205,289 GBP2022-12-31
Cash at bank and in hand
17,304 GBP2023-12-31
32,878 GBP2022-12-31
Current Assets
3,466,123 GBP2023-12-31
238,167 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-20,388,525 GBP2023-12-31
-18,126,045 GBP2022-12-31
Net Current Assets/Liabilities
-16,922,402 GBP2023-12-31
-17,887,878 GBP2022-12-31
Total Assets Less Current Liabilities
5,931,319 GBP2023-12-31
4,965,843 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-6,763,718 GBP2023-12-31
-5,250,882 GBP2022-12-31
Net Assets/Liabilities
-832,399 GBP2023-12-31
-285,039 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-832,400 GBP2023-12-31
-285,040 GBP2022-12-31
Equity
-832,399 GBP2023-12-31
-285,039 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-547,360 GBP2023-01-01 ~ 2023-12-31
-285,040 GBP2022-02-02 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-547,360 GBP2023-01-01 ~ 2023-12-31
-285,040 GBP2022-02-02 ~ 2022-12-31
Comprehensive Income/Expense
-547,360 GBP2023-01-01 ~ 2023-12-31
-285,040 GBP2022-02-02 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2022-02-02 ~ 2022-12-31
Issue of Equity Instruments
1 GBP2022-02-02 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1 GBP2022-02-02 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
1 GBP2022-02-02 ~ 2022-12-31
Audit Fees/Expenses
5,500 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-02-02 ~ 2022-12-31
Wages/Salaries
55,540 GBP2023-01-01 ~ 2023-12-31
59,332 GBP2022-02-02 ~ 2022-12-31
Social Security Costs
5,673 GBP2023-01-01 ~ 2023-12-31
5,711 GBP2022-02-02 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
61,213 GBP2023-01-01 ~ 2023-12-31
65,043 GBP2022-02-02 ~ 2022-12-31
Director Remuneration
55,540 GBP2023-01-01 ~ 2023-12-31
59,332 GBP2022-02-02 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-170,428 GBP2023-01-01 ~ 2023-12-31
-65,039 GBP2022-02-02 ~ 2022-12-31
Investments in Group Undertakings
22,853,721 GBP2023-12-31
22,853,721 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,447,914 GBP2023-12-31
204,589 GBP2022-12-31
Prepayments/Accrued Income
Current
905 GBP2023-12-31
700 GBP2022-12-31
Bank Borrowings
Current
1,333,571 GBP2023-12-31
900,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
660 GBP2023-12-31
Amounts owed to group undertakings
Current
19,017,483 GBP2023-12-31
17,199,209 GBP2022-12-31
Taxation/Social Security Payable
Current
24,525 GBP2023-12-31
14,984 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
12,286 GBP2023-12-31
11,852 GBP2022-12-31
Creditors
Current
20,388,525 GBP2023-12-31
18,126,045 GBP2022-12-31
Bank Borrowings
Non-current
6,763,718 GBP2023-12-31
5,250,882 GBP2022-12-31
Current, Amounts falling due within one year
1,333,571 GBP2023-12-31
900,000 GBP2022-12-31
Non-current, Between one and two years
1,333,571 GBP2023-12-31
900,000 GBP2022-12-31
Non-current, Between two and five year
5,430,147 GBP2023-12-31
4,350,882 GBP2022-12-31
Total Borrowings
8,097,289 GBP2023-12-31
6,150,882 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31