Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Turnover/Revenue
353,721 GBP2024-01-01 ~ 2024-12-31
244,953 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
353,721 GBP2024-01-01 ~ 2024-12-31
244,953 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-283,835 GBP2024-01-01 ~ 2024-12-31
-289,718 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-48,444 GBP2024-01-01 ~ 2024-12-31
-44,765 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-796,140 GBP2024-01-01 ~ 2024-12-31
-679,844 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-844,584 GBP2024-01-01 ~ 2024-12-31
-724,609 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-650,736 GBP2024-01-01 ~ 2024-12-31
-547,360 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
22,853,721 GBP2024-12-31
22,853,721 GBP2023-12-31
Fixed Assets
22,853,721 GBP2024-12-31
22,853,721 GBP2023-12-31
Debtors
Current
3,409,861 GBP2024-12-31
3,448,819 GBP2023-12-31
Cash at bank and in hand
34,973 GBP2024-12-31
17,304 GBP2023-12-31
Current Assets
3,444,834 GBP2024-12-31
3,466,123 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-22,351,361 GBP2024-12-31
Net Current Assets/Liabilities
-18,906,527 GBP2024-12-31
-16,922,402 GBP2023-12-31
Total Assets Less Current Liabilities
3,947,194 GBP2024-12-31
5,931,319 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-5,430,329 GBP2024-12-31
-6,763,718 GBP2023-12-31
Net Assets/Liabilities
-1,483,135 GBP2024-12-31
-832,399 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
-1,483,136 GBP2024-12-31
-832,400 GBP2023-12-31
-285,040 GBP2023-01-01
Equity
-1,483,135 GBP2024-12-31
-832,399 GBP2023-12-31
-285,039 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-650,736 GBP2024-01-01 ~ 2024-12-31
-547,360 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-650,736 GBP2024-01-01 ~ 2024-12-31
-547,360 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-650,736 GBP2024-01-01 ~ 2024-12-31
-547,360 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,000 GBP2024-01-01 ~ 2024-12-31
5,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
60,000 GBP2024-01-01 ~ 2024-12-31
55,540 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
7,024 GBP2024-01-01 ~ 2024-12-31
5,673 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
67,024 GBP2024-01-01 ~ 2024-12-31
61,213 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
60,000 GBP2024-01-01 ~ 2024-12-31
55,540 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-193,848 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-211,146 GBP2024-01-01 ~ 2024-12-31
-170,428 GBP2023-01-01 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
3,215,108 GBP2024-12-31
3,447,914 GBP2023-12-31
Prepayments/Accrued Income
Current
905 GBP2024-12-31
905 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
193,848 GBP2024-12-31
Bank Borrowings
Current
1,333,571 GBP2024-12-31
1,333,571 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,083 GBP2024-12-31
660 GBP2023-12-31
Amounts owed to group undertakings
Current
20,991,379 GBP2024-12-31
19,017,483 GBP2023-12-31
Taxation/Social Security Payable
Current
14,528 GBP2024-12-31
24,525 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,800 GBP2024-12-31
12,286 GBP2023-12-31
Creditors
Current
22,351,361 GBP2024-12-31
20,388,525 GBP2023-12-31
Bank Borrowings
Non-current
5,430,329 GBP2024-12-31
6,763,718 GBP2023-12-31
Current, Amounts falling due within one year
1,333,571 GBP2024-12-31
Non-current, Between one and two years
1,333,571 GBP2024-12-31
Between two and five year, Non-current
4,096,758 GBP2024-12-31
5,430,147 GBP2023-12-31
Total Borrowings
6,763,900 GBP2024-12-31
8,097,289 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
193,848 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
193,848 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31