Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
1,968,901 GBP2024-01-01 ~ 2024-12-31
1,384,715 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,834,812 GBP2024-01-01 ~ 2024-12-31
-1,746,751 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
134,089 GBP2024-01-01 ~ 2024-12-31
-362,036 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
345,920 GBP2024-01-01 ~ 2024-12-31
164,885 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-9,413,731 GBP2024-01-01 ~ 2024-12-31
-8,588,428 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-6,676,121 GBP2024-01-01 ~ 2024-12-31
-6,126,704 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-6,676,121 GBP2024-01-01 ~ 2024-12-31
-6,126,704 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
79,601,738 GBP2024-12-31
79,601,738 GBP2023-12-31
Debtors
762,868 GBP2024-12-31
4,363,682 GBP2023-12-31
Cash at bank and in hand
260,135 GBP2024-12-31
348,032 GBP2023-12-31
Current Assets
1,023,003 GBP2024-12-31
4,711,714 GBP2023-12-31
Net Current Assets/Liabilities
-423,103 GBP2024-12-31
2,680,689 GBP2023-12-31
Total Assets Less Current Liabilities
79,178,635 GBP2024-12-31
82,282,427 GBP2023-12-31
Creditors
Non-current
-98,999,437 GBP2024-12-31
-95,427,108 GBP2023-12-31
Net Assets/Liabilities
-19,820,802 GBP2024-12-31
-13,144,681 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
-19,820,804 GBP2024-12-31
-13,144,683 GBP2023-12-31
-7,017,979 GBP2022-12-31
Equity
-19,820,802 GBP2024-12-31
-13,144,681 GBP2023-12-31
-7,017,977 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,676,121 GBP2024-01-01 ~ 2024-12-31
-6,126,704 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,404,892 GBP2024-01-01 ~ 2024-12-31
947,210 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
185,460 GBP2024-01-01 ~ 2024-12-31
116,526 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,382 GBP2024-01-01 ~ 2024-12-31
78,588 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,673,734 GBP2024-01-01 ~ 2024-12-31
1,142,324 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Director Remuneration
568,567 GBP2024-01-01 ~ 2024-12-31
702,602 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-2,737,610 GBP2024-01-01 ~ 2024-12-31
-2,461,724 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,353,433 GBP2024-01-01 ~ 2024-12-31
-2,020,084 GBP2023-01-01 ~ 2023-12-31
Investments in Group Undertakings
Cost valuation
79,601,738 GBP2023-12-31
Investments in Group Undertakings
79,601,738 GBP2024-12-31
79,601,738 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
762,868 GBP2024-12-31
4,000,653 GBP2023-12-31
Prepayments/Accrued Income
Current
363,029 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
762,868 GBP2024-12-31
4,363,682 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,741 GBP2024-12-31
12,428 GBP2023-12-31
Amounts owed to group undertakings
Current
1,114,360 GBP2024-12-31
1,762,053 GBP2023-12-31
Other Taxation & Social Security Payable
Current
302,006 GBP2024-12-31
46,022 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
17,999 GBP2024-12-31
210,522 GBP2023-12-31
Amounts owed to group undertakings
Non-current
98,999,437 GBP2024-12-31
95,427,108 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,676,121 GBP2024-01-01 ~ 2024-12-31