Average Number of Employees
1162024-02-01 ~ 2025-01-31
1132023-01-17 ~ 2024-01-31
Turnover/Revenue
14,993,588 GBP2024-02-01 ~ 2025-01-31
13,451,831 GBP2023-01-17 ~ 2024-01-31
Cost of Sales
-9,427,292 GBP2024-02-01 ~ 2025-01-31
-7,818,206 GBP2023-01-17 ~ 2024-01-31
Gross Profit/Loss
5,566,296 GBP2024-02-01 ~ 2025-01-31
5,633,625 GBP2023-01-17 ~ 2024-01-31
Administrative Expenses
-7,251,240 GBP2024-02-01 ~ 2025-01-31
-5,472,235 GBP2023-01-17 ~ 2024-01-31
Operating Profit/Loss
-1,684,944 GBP2024-02-01 ~ 2025-01-31
161,390 GBP2023-01-17 ~ 2024-01-31
Profit/Loss
-1,092,719 GBP2024-02-01 ~ 2025-01-31
160,718 GBP2023-01-17 ~ 2024-01-31
Comprehensive Income/Expense
-5,211,964 GBP2024-02-01 ~ 2025-01-31
7,484,276 GBP2023-01-17 ~ 2024-01-31
Property, Plant & Equipment
40,181,483 GBP2025-01-31
48,321,874 GBP2024-01-31
Total Inventories
71,044 GBP2025-01-31
64,308 GBP2024-01-31
Debtors
Current
168,754 GBP2025-01-31
2,961,355 GBP2024-01-31
Cash at bank and in hand
608,702 GBP2025-01-31
1,318,475 GBP2024-01-31
Current Assets
848,500 GBP2025-01-31
4,344,138 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-38,685,378 GBP2025-01-31
Net Current Assets/Liabilities
-37,836,878 GBP2025-01-31
-38,799,998 GBP2024-01-31
Net Assets/Liabilities
2,272,412 GBP2025-01-31
7,484,376 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-17
Revaluation reserve
2,876,842 GBP2025-01-31
7,323,558 GBP2024-01-31
Retained earnings (accumulated losses)
-604,530 GBP2025-01-31
160,718 GBP2024-01-31
Equity
2,272,412 GBP2025-01-31
7,484,376 GBP2024-01-31
100 GBP2023-01-17
Profit/Loss
Retained earnings (accumulated losses)
-1,092,719 GBP2024-02-01 ~ 2025-01-31
160,718 GBP2023-01-17 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,092,719 GBP2024-02-01 ~ 2025-01-31
160,718 GBP2023-01-17 ~ 2024-01-31
Audit Fees/Expenses
19,490 GBP2024-02-01 ~ 2025-01-31
14,500 GBP2023-01-17 ~ 2024-01-31
Wages/Salaries
4,273,880 GBP2024-02-01 ~ 2025-01-31
3,526,394 GBP2023-01-17 ~ 2024-01-31
Social Security Costs
366,965 GBP2024-02-01 ~ 2025-01-31
306,984 GBP2023-01-17 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
4,713,496 GBP2024-02-01 ~ 2025-01-31
3,895,825 GBP2023-01-17 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-592,225 GBP2024-02-01 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
-1,684,944 GBP2024-02-01 ~ 2025-01-31
161,390 GBP2023-01-17 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
-421,236 GBP2024-02-01 ~ 2025-01-31
38,459 GBP2023-01-17 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,830,120 GBP2025-01-31
6,749,999 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
42,130,120 GBP2025-01-31
49,249,999 GBP2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-7,200,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
928,125 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
928,125 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,020,512 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
2,728,185 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,948,637 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,948,637 GBP2025-01-31
Property, Plant & Equipment
Furniture and fittings
4,881,483 GBP2025-01-31
5,821,874 GBP2024-01-31
Finished Goods/Goods for Resale
71,044 GBP2025-01-31
64,308 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,683 GBP2025-01-31
14,635 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
2,803,030 GBP2024-01-31
Other Debtors
Current
166,071 GBP2025-01-31
143,690 GBP2024-01-31
Amounts owed to group undertakings
Current
38,437,008 GBP2025-01-31
42,887,417 GBP2024-01-31
Corporation Tax Payable
Current
672 GBP2024-01-31
Taxation/Social Security Payable
Current
69,667 GBP2025-01-31
97,432 GBP2024-01-31
Other Creditors
Current
159,213 GBP2025-01-31
139,470 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
19,490 GBP2025-01-31
19,145 GBP2024-01-31
Creditors
Current
38,685,378 GBP2025-01-31
43,144,136 GBP2024-01-31
Net Deferred Tax Liability/Asset
72,193 GBP2025-01-31
2,037,500 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-592,225 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-165,307 GBP2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-01-31
100 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,060,256 GBP2025-01-31
1,692,796 GBP2024-01-31
Between one and five year
8,241,024 GBP2025-01-31
6,771,186 GBP2024-01-31
More than five year
41,007,561 GBP2025-01-31
33,714,863 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
51,308,841 GBP2025-01-31
42,178,845 GBP2024-01-31