Par Value of Share
Class 1 ordinary share
12024-11-01 ~ 2025-10-31
Turnover/Revenue
2,477,433 GBP2024-11-01 ~ 2025-10-31
2,323,618 GBP2023-11-01 ~ 2024-10-31
Administrative Expenses
-2,011,243 GBP2024-11-01 ~ 2025-10-31
-3,124,450 GBP2023-11-01 ~ 2024-10-31
Operating Profit/Loss
466,190 GBP2024-11-01 ~ 2025-10-31
-800,832 GBP2023-11-01 ~ 2024-10-31
Other Interest Receivable/Similar Income (Finance Income)
242,221 GBP2024-11-01 ~ 2025-10-31
267,737 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
708,406 GBP2024-11-01 ~ 2025-10-31
-533,731 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
533,339 GBP2024-11-01 ~ 2025-10-31
-534,128 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
533,339 GBP2024-11-01 ~ 2025-10-31
-534,128 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
328,258 GBP2025-10-31
267,886 GBP2024-10-31
Debtors
2,804,275 GBP2025-10-31
4,667,124 GBP2024-10-31
Cash at bank and in hand
1,764,307 GBP2025-10-31
47,322 GBP2024-10-31
Current Assets
4,568,582 GBP2025-10-31
4,714,446 GBP2024-10-31
Creditors
Current
5,457,314 GBP2025-10-31
6,097,662 GBP2024-10-31
Net Current Assets/Liabilities
-888,732 GBP2025-10-31
-1,383,216 GBP2024-10-31
Total Assets Less Current Liabilities
-560,474 GBP2025-10-31
-1,115,330 GBP2024-10-31
Net Assets/Liabilities
-636,273 GBP2025-10-31
-1,169,612 GBP2024-10-31
Equity
Called up share capital
70,200 GBP2025-10-31
70,200 GBP2024-10-31
70,200 GBP2023-10-31
Retained earnings (accumulated losses)
-706,473 GBP2025-10-31
-1,239,812 GBP2024-10-31
-705,684 GBP2023-10-31
Equity
-636,273 GBP2025-10-31
-1,169,612 GBP2024-10-31
-635,484 GBP2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
533,339 GBP2024-11-01 ~ 2025-10-31
-534,128 GBP2023-11-01 ~ 2024-10-31
Wages/Salaries
1,555,892 GBP2024-11-01 ~ 2025-10-31
1,498,764 GBP2023-11-01 ~ 2024-10-31
Social Security Costs
255,125 GBP2024-11-01 ~ 2025-10-31
226,045 GBP2023-11-01 ~ 2024-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,166 GBP2024-11-01 ~ 2025-10-31
102,081 GBP2023-11-01 ~ 2024-10-31
Staff Costs/Employee Benefits Expense
1,899,183 GBP2024-11-01 ~ 2025-10-31
1,826,890 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
502024-11-01 ~ 2025-10-31
502023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
67,762 GBP2024-11-01 ~ 2025-10-31
66,856 GBP2023-11-01 ~ 2024-10-31
Current Tax for the Period
152,277 GBP2024-11-01 ~ 2025-10-31
Tax Expense/Credit at Applicable Tax Rate
177,102 GBP2024-11-01 ~ 2025-10-31
-133,433 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
29,500 GBP2025-10-31
29,500 GBP2024-10-31
Plant and equipment
27,961 GBP2025-10-31
8,199 GBP2024-10-31
Furniture and fittings
74,933 GBP2025-10-31
74,660 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,500 GBP2025-10-31
1,500 GBP2024-10-31
Plant and equipment
4,424 GBP2025-10-31
845 GBP2024-10-31
Furniture and fittings
59,845 GBP2025-10-31
39,382 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,000 GBP2024-11-01 ~ 2025-10-31
Plant and equipment
3,579 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
20,463 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Land and buildings
27,000 GBP2025-10-31
28,000 GBP2024-10-31
Plant and equipment
23,537 GBP2025-10-31
7,354 GBP2024-10-31
Furniture and fittings
15,088 GBP2025-10-31
35,278 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
65,977 GBP2025-10-31
65,977 GBP2024-10-31
Computers
284,544 GBP2025-10-31
176,445 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
482,915 GBP2025-10-31
354,781 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,275 GBP2025-10-31
2,375 GBP2024-10-31
Computers
69,613 GBP2025-10-31
42,793 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,657 GBP2025-10-31
86,895 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
15,900 GBP2024-11-01 ~ 2025-10-31
Computers
26,820 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,762 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Motor vehicles
47,702 GBP2025-10-31
63,602 GBP2024-10-31
Computers
214,931 GBP2025-10-31
133,652 GBP2024-10-31
Amounts Owed by Group Undertakings
Current
2,165,517 GBP2025-10-31
4,092,179 GBP2024-10-31
Other Debtors
Current
55,476 GBP2025-10-31
18,486 GBP2024-10-31
Amount of corporation tax that is recoverable
Current
65,917 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
500,031 GBP2025-10-31
404,672 GBP2024-10-31
Prepayments
Current
83,251 GBP2025-10-31
85,870 GBP2024-10-31
Debtors
Current, Amounts falling due within one year
2,804,275 GBP2025-10-31
4,667,124 GBP2024-10-31
Trade Creditors/Trade Payables
Current
171,484 GBP2025-10-31
185,655 GBP2024-10-31
Corporation Tax Payable
Current
92,352 GBP2025-10-31
Other Taxation & Social Security Payable
Current
1,810,879 GBP2025-10-31
1,757,904 GBP2024-10-31
Other Creditors
Current
17,187 GBP2025-10-31
17,356 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
3,365,412 GBP2025-10-31
4,136,747 GBP2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
31,492 GBP2025-10-31
7,837 GBP2024-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
27,464 GBP2025-10-31
4,675 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,200 shares2025-10-31
Profit/Loss
Retained earnings (accumulated losses)
533,339 GBP2024-11-01 ~ 2025-10-31