Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
2,323,618 GBP2023-11-01 ~ 2024-10-31
1,382,144 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,124,450 GBP2023-11-01 ~ 2024-10-31
-1,315,717 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-800,832 GBP2023-11-01 ~ 2024-10-31
66,427 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
267,737 GBP2023-11-01 ~ 2024-10-31
1,656,954 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-533,731 GBP2023-11-01 ~ 2024-10-31
1,723,254 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-534,128 GBP2023-11-01 ~ 2024-10-31
364,238 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
267,886 GBP2024-10-31
225,301 GBP2023-10-31
Debtors
4,667,124 GBP2024-10-31
4,678,896 GBP2023-10-31
Cash at bank and in hand
47,322 GBP2024-10-31
196,945 GBP2023-10-31
Current Assets
4,714,446 GBP2024-10-31
4,875,841 GBP2023-10-31
Creditors
Current
6,097,662 GBP2024-10-31
5,681,469 GBP2023-10-31
Net Current Assets/Liabilities
-1,383,216 GBP2024-10-31
-805,628 GBP2023-10-31
Total Assets Less Current Liabilities
-1,115,330 GBP2024-10-31
-580,327 GBP2023-10-31
Net Assets/Liabilities
-1,169,612 GBP2024-10-31
-635,484 GBP2023-10-31
Equity
Called up share capital
70,200 GBP2024-10-31
70,200 GBP2023-10-31
70,200 GBP2022-10-31
Retained earnings (accumulated losses)
-1,239,812 GBP2024-10-31
-705,684 GBP2023-10-31
62,704,410 GBP2022-10-31
Equity
-1,169,612 GBP2024-10-31
-635,484 GBP2023-10-31
62,774,610 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-534,128 GBP2023-11-01 ~ 2024-10-31
364,238 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-534,128 GBP2023-11-01 ~ 2024-10-31
364,238 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-63,774,332 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-63,774,332 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,498,764 GBP2023-11-01 ~ 2024-10-31
739,543 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
226,045 GBP2023-11-01 ~ 2024-10-31
111,108 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,081 GBP2023-11-01 ~ 2024-10-31
70,760 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,826,890 GBP2023-11-01 ~ 2024-10-31
921,411 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
502023-11-01 ~ 2024-10-31
252022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
66,856 GBP2023-11-01 ~ 2024-10-31
26,857 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
432,204 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-133,433 GBP2023-11-01 ~ 2024-10-31
388,042 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
29,500 GBP2024-10-31
29,500 GBP2023-10-31
Plant and equipment
8,199 GBP2024-10-31
2,250 GBP2023-10-31
Furniture and fittings
74,660 GBP2024-10-31
69,372 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,500 GBP2024-10-31
500 GBP2023-10-31
Plant and equipment
845 GBP2024-10-31
170 GBP2023-10-31
Furniture and fittings
39,382 GBP2024-10-31
14,407 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,000 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
675 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
24,975 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
28,000 GBP2024-10-31
29,000 GBP2023-10-31
Plant and equipment
7,354 GBP2024-10-31
2,080 GBP2023-10-31
Furniture and fittings
35,278 GBP2024-10-31
54,965 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
65,977 GBP2024-10-31
23,072 GBP2023-10-31
Computers
176,445 GBP2024-10-31
127,964 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
354,781 GBP2024-10-31
252,158 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,095 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-20,095 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,375 GBP2024-10-31
3,296 GBP2023-10-31
Computers
42,793 GBP2024-10-31
8,484 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,895 GBP2024-10-31
26,857 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,897 GBP2023-11-01 ~ 2024-10-31
Computers
34,309 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,856 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,818 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,818 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Motor vehicles
63,602 GBP2024-10-31
19,776 GBP2023-10-31
Computers
133,652 GBP2024-10-31
119,480 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
4,092,179 GBP2024-10-31
4,212,057 GBP2023-10-31
Other Debtors
Current
18,486 GBP2024-10-31
9,757 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
65,917 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
404,672 GBP2024-10-31
376,688 GBP2023-10-31
Prepayments
Current
85,870 GBP2024-10-31
80,394 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
4,667,124 GBP2024-10-31
4,678,896 GBP2023-10-31
Trade Creditors/Trade Payables
Current
185,655 GBP2024-10-31
318,876 GBP2023-10-31
Corporation Tax Payable
Current
223,854 GBP2023-10-31
Other Taxation & Social Security Payable
Current
1,757,904 GBP2024-10-31
1,751,710 GBP2023-10-31
Other Creditors
Current
17,356 GBP2024-10-31
25,829 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
4,136,747 GBP2024-10-31
3,361,200 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,837 GBP2024-10-31
7,259 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,675 GBP2024-10-31
4,278 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,200 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
-534,128 GBP2023-11-01 ~ 2024-10-31