Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
2,909,771 GBP2023-11-01 ~ 2024-10-31
2,836,474 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-471,864 GBP2023-11-01 ~ 2024-10-31
-505,238 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,437,907 GBP2023-11-01 ~ 2024-10-31
2,331,236 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,115,484 GBP2023-11-01 ~ 2024-10-31
-2,094,049 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
322,423 GBP2023-11-01 ~ 2024-10-31
237,187 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
30,433 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
-75 GBP2023-11-01 ~ 2024-10-31
-111,346 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
352,781 GBP2023-11-01 ~ 2024-10-31
125,841 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
199,084 GBP2023-11-01 ~ 2024-10-31
189,803 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
199,084 GBP2023-11-01 ~ 2024-10-31
189,803 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
14,055 GBP2024-10-31
16,398 GBP2023-10-31
Property, Plant & Equipment
3,946,392 GBP2024-10-31
4,035,035 GBP2023-10-31
Fixed Assets
3,960,447 GBP2024-10-31
4,051,433 GBP2023-10-31
Total Inventories
23,844 GBP2024-10-31
21,107 GBP2023-10-31
Debtors
972,954 GBP2024-10-31
589,564 GBP2023-10-31
Cash at bank and in hand
20,385 GBP2024-10-31
31,277 GBP2023-10-31
Current Assets
1,017,183 GBP2024-10-31
641,948 GBP2023-10-31
Creditors
Current
416,765 GBP2024-10-31
432,964 GBP2023-10-31
Net Current Assets/Liabilities
600,418 GBP2024-10-31
208,984 GBP2023-10-31
Total Assets Less Current Liabilities
4,560,865 GBP2024-10-31
4,260,417 GBP2023-10-31
Net Assets/Liabilities
4,459,501 GBP2024-10-31
4,260,417 GBP2023-10-31
Equity
Called up share capital
4,217,807 GBP2024-10-31
4,217,807 GBP2023-10-31
1 GBP2022-10-31
Retained earnings (accumulated losses)
241,694 GBP2024-10-31
42,610 GBP2023-10-31
-147,193 GBP2022-10-31
Equity
4,459,501 GBP2024-10-31
4,260,417 GBP2023-10-31
-147,192 GBP2022-10-31
Issue of Equity Instruments
Called up share capital
4,217,806 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
4,217,806 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
199,084 GBP2023-11-01 ~ 2024-10-31
189,803 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
869,580 GBP2023-11-01 ~ 2024-10-31
793,304 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
63,608 GBP2023-11-01 ~ 2024-10-31
51,942 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,709 GBP2023-11-01 ~ 2024-10-31
14,296 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
946,897 GBP2023-11-01 ~ 2024-10-31
859,542 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
502023-11-01 ~ 2024-10-31
522022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
178,941 GBP2023-11-01 ~ 2024-10-31
173,873 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
42,314 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
88,195 GBP2023-11-01 ~ 2024-10-31
28,337 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
23,426 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
9,371 GBP2024-10-31
7,028 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,343 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
14,055 GBP2024-10-31
16,398 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,157,272 GBP2024-10-31
4,157,272 GBP2023-10-31
Plant and equipment
244,385 GBP2024-10-31
211,342 GBP2023-10-31
Furniture and fittings
264,586 GBP2024-10-31
221,539 GBP2023-10-31
Computers
32,389 GBP2024-10-31
18,181 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,698,632 GBP2024-10-31
4,608,334 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
423,737 GBP2024-10-31
317,803 GBP2023-10-31
Plant and equipment
172,097 GBP2024-10-31
138,254 GBP2023-10-31
Furniture and fittings
150,601 GBP2024-10-31
115,144 GBP2023-10-31
Computers
5,805 GBP2024-10-31
2,098 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
752,240 GBP2024-10-31
573,299 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
105,934 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
33,843 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
35,457 GBP2023-11-01 ~ 2024-10-31
Computers
3,707 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,941 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
3,733,535 GBP2024-10-31
3,839,469 GBP2023-10-31
Plant and equipment
72,288 GBP2024-10-31
73,088 GBP2023-10-31
Furniture and fittings
113,985 GBP2024-10-31
106,395 GBP2023-10-31
Computers
26,584 GBP2024-10-31
16,083 GBP2023-10-31
Finished Goods
23,844 GBP2024-10-31
21,107 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
125,200 GBP2024-10-31
109,883 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
791,368 GBP2024-10-31
357,876 GBP2023-10-31
Other Debtors
Current
1,154 GBP2024-10-31
9,174 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
10,769 GBP2024-10-31
14,519 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
52,333 GBP2023-10-31
Prepayments
Current
44,463 GBP2024-10-31
45,779 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
972,954 GBP2024-10-31
Amounts falling due within one year, Current
589,564 GBP2023-10-31
Trade Creditors/Trade Payables
Current
243,245 GBP2024-10-31
251,734 GBP2023-10-31
Corporation Tax Payable
Current
22,764 GBP2023-10-31
Other Taxation & Social Security Payable
Current
12,999 GBP2024-10-31
12,056 GBP2023-10-31
Other Creditors
Current
1,954 GBP2024-10-31
2,493 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
93,953 GBP2024-10-31
56,804 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
101,617 GBP2024-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
101,364 GBP2024-10-31
-52,333 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,217,807 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
199,084 GBP2023-11-01 ~ 2024-10-31