Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
13,974,719 GBP2023-11-01 ~ 2024-10-31
13,258,174 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-1,006,364 GBP2023-11-01 ~ 2024-10-31
-1,100,830 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
12,968,355 GBP2023-11-01 ~ 2024-10-31
12,157,344 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-11,115,313 GBP2023-11-01 ~ 2024-10-31
-10,786,356 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,989,155 GBP2023-11-01 ~ 2024-10-31
1,529,483 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,952,772 GBP2023-11-01 ~ 2024-10-31
-1,934,908 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
36,383 GBP2023-11-01 ~ 2024-10-31
-405,425 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-317,473 GBP2023-11-01 ~ 2024-10-31
-686,089 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-317,473 GBP2023-11-01 ~ 2024-10-31
-686,089 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
523,585 GBP2024-10-31
610,849 GBP2023-10-31
Property, Plant & Equipment
27,802,297 GBP2024-10-31
30,813,434 GBP2023-10-31
Fixed Assets
28,325,882 GBP2024-10-31
31,424,283 GBP2023-10-31
Total Inventories
91,752 GBP2024-10-31
69,555 GBP2023-10-31
Debtors
933,713 GBP2024-10-31
1,081,705 GBP2023-10-31
Cash at bank and in hand
47,459 GBP2024-10-31
61,172 GBP2023-10-31
Current Assets
1,072,924 GBP2024-10-31
1,212,432 GBP2023-10-31
Creditors
Current
24,450,944 GBP2024-10-31
27,331,133 GBP2023-10-31
Net Current Assets/Liabilities
-23,378,020 GBP2024-10-31
-26,118,701 GBP2023-10-31
Total Assets Less Current Liabilities
4,947,862 GBP2024-10-31
5,305,582 GBP2023-10-31
Net Assets/Liabilities
4,002,691 GBP2024-10-31
4,320,164 GBP2023-10-31
Equity
Called up share capital
7,335,353 GBP2024-10-31
7,335,353 GBP2023-10-31
1 GBP2022-10-31
Retained earnings (accumulated losses)
-3,332,662 GBP2024-10-31
-3,015,189 GBP2023-10-31
-2,329,100 GBP2022-10-31
Equity
4,002,691 GBP2024-10-31
4,320,164 GBP2023-10-31
-2,329,099 GBP2022-10-31
Issue of Equity Instruments
Called up share capital
7,335,352 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
7,335,352 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-317,473 GBP2023-11-01 ~ 2024-10-31
-686,089 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
3,618,378 GBP2023-11-01 ~ 2024-10-31
3,336,889 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
248,861 GBP2023-11-01 ~ 2024-10-31
224,139 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,802 GBP2023-11-01 ~ 2024-10-31
66,575 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,928,041 GBP2023-11-01 ~ 2024-10-31
3,627,603 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1832023-11-01 ~ 2024-10-31
1922022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,097,346 GBP2023-11-01 ~ 2024-10-31
3,111,078 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
394,105 GBP2023-11-01 ~ 2024-10-31
402,105 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
9,096 GBP2023-11-01 ~ 2024-10-31
-91,294 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
872,641 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
349,056 GBP2024-10-31
261,792 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
87,264 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
523,585 GBP2024-10-31
610,849 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
26,280,418 GBP2024-10-31
26,280,418 GBP2023-10-31
Plant and equipment
8,543,091 GBP2024-10-31
8,518,211 GBP2023-10-31
Furniture and fittings
5,367,686 GBP2024-10-31
5,313,181 GBP2023-10-31
Computers
23,585 GBP2024-10-31
17,406 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
40,214,780 GBP2024-10-31
40,129,216 GBP2023-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-8,850 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-8,850 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,676,120 GBP2024-10-31
2,007,090 GBP2023-10-31
Plant and equipment
6,024,175 GBP2024-10-31
4,534,296 GBP2023-10-31
Furniture and fittings
3,706,127 GBP2024-10-31
2,771,124 GBP2023-10-31
Computers
6,061 GBP2024-10-31
3,272 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,412,483 GBP2024-10-31
9,315,782 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
669,030 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
1,489,879 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
935,648 GBP2023-11-01 ~ 2024-10-31
Computers
2,789 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,097,346 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-645 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-645 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
23,604,298 GBP2024-10-31
24,273,328 GBP2023-10-31
Plant and equipment
2,518,916 GBP2024-10-31
3,983,915 GBP2023-10-31
Furniture and fittings
1,661,559 GBP2024-10-31
2,542,057 GBP2023-10-31
Computers
17,524 GBP2024-10-31
14,134 GBP2023-10-31
Finished Goods
91,752 GBP2024-10-31
69,555 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
538,911 GBP2024-10-31
797,721 GBP2023-10-31
Other Debtors
Current
5,120 GBP2024-10-31
72,164 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
94,853 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
123,216 GBP2024-10-31
67,468 GBP2023-10-31
Prepayments
Current
171,613 GBP2024-10-31
144,352 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
933,713 GBP2024-10-31
1,081,705 GBP2023-10-31
Trade Creditors/Trade Payables
Current
608,518 GBP2024-10-31
670,899 GBP2023-10-31
Amounts owed to group undertakings
Current
22,792,403 GBP2024-10-31
25,680,039 GBP2023-10-31
Corporation Tax Payable
Current
244,105 GBP2023-10-31
Other Taxation & Social Security Payable
Current
46,199 GBP2024-10-31
60,176 GBP2023-10-31
Other Creditors
Current
7,715 GBP2024-10-31
11,735 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
256,811 GBP2024-10-31
259,372 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
946,743 GBP2024-10-31
1,040,493 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
945,171 GBP2024-10-31
985,418 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,335,353 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
-317,473 GBP2023-11-01 ~ 2024-10-31