Par Value of Share
Class 1 ordinary share
12024-11-01 ~ 2025-10-31
Turnover/Revenue
14,567,853 GBP2024-11-01 ~ 2025-10-31
13,974,719 GBP2023-11-01 ~ 2024-10-31
Cost of Sales
-1,064,141 GBP2024-11-01 ~ 2025-10-31
-1,006,364 GBP2023-11-01 ~ 2024-10-31
Gross Profit/Loss
13,503,712 GBP2024-11-01 ~ 2025-10-31
12,968,355 GBP2023-11-01 ~ 2024-10-31
Administrative Expenses
-11,504,185 GBP2024-11-01 ~ 2025-10-31
-11,115,313 GBP2023-11-01 ~ 2024-10-31
Operating Profit/Loss
2,144,291 GBP2024-11-01 ~ 2025-10-31
1,989,155 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,561,710 GBP2024-11-01 ~ 2025-10-31
-1,952,772 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
582,581 GBP2024-11-01 ~ 2025-10-31
36,383 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
-34,289 GBP2024-11-01 ~ 2025-10-31
-317,473 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
-34,289 GBP2024-11-01 ~ 2025-10-31
-317,473 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
436,321 GBP2025-10-31
523,585 GBP2024-10-31
Property, Plant & Equipment
25,222,457 GBP2025-10-31
27,802,297 GBP2024-10-31
Fixed Assets
25,658,778 GBP2025-10-31
28,325,882 GBP2024-10-31
Total Inventories
86,713 GBP2025-10-31
91,752 GBP2024-10-31
Debtors
626,220 GBP2025-10-31
933,713 GBP2024-10-31
Cash at bank and in hand
62,233 GBP2025-10-31
47,459 GBP2024-10-31
Current Assets
775,166 GBP2025-10-31
1,072,924 GBP2024-10-31
Creditors
Current
21,544,122 GBP2025-10-31
24,450,944 GBP2024-10-31
Net Current Assets/Liabilities
-20,768,956 GBP2025-10-31
-23,378,020 GBP2024-10-31
Total Assets Less Current Liabilities
4,889,822 GBP2025-10-31
4,947,862 GBP2024-10-31
Net Assets/Liabilities
3,968,402 GBP2025-10-31
4,002,691 GBP2024-10-31
Equity
Called up share capital
7,335,353 GBP2025-10-31
7,335,353 GBP2024-10-31
7,335,353 GBP2023-10-31
Retained earnings (accumulated losses)
-3,366,951 GBP2025-10-31
-3,332,662 GBP2024-10-31
-3,015,189 GBP2023-10-31
Equity
3,968,402 GBP2025-10-31
4,002,691 GBP2024-10-31
4,320,164 GBP2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-34,289 GBP2024-11-01 ~ 2025-10-31
-317,473 GBP2023-11-01 ~ 2024-10-31
Wages/Salaries
3,661,098 GBP2024-11-01 ~ 2025-10-31
3,618,378 GBP2023-11-01 ~ 2024-10-31
Social Security Costs
316,145 GBP2024-11-01 ~ 2025-10-31
248,861 GBP2023-11-01 ~ 2024-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,701 GBP2024-11-01 ~ 2025-10-31
60,802 GBP2023-11-01 ~ 2024-10-31
Staff Costs/Employee Benefits Expense
4,035,944 GBP2024-11-01 ~ 2025-10-31
3,928,041 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
1702024-11-01 ~ 2025-10-31
1832023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,113,989 GBP2024-11-01 ~ 2025-10-31
3,097,346 GBP2023-11-01 ~ 2024-10-31
Current Tax for the Period
640,620 GBP2024-11-01 ~ 2025-10-31
394,105 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
145,645 GBP2024-11-01 ~ 2025-10-31
9,096 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Gross Cost
Net goodwill
872,641 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
436,320 GBP2025-10-31
349,056 GBP2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
87,264 GBP2024-11-01 ~ 2025-10-31
Intangible Assets
Net goodwill
436,321 GBP2025-10-31
523,585 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
26,310,289 GBP2025-10-31
26,280,418 GBP2024-10-31
Plant and equipment
8,738,626 GBP2025-10-31
8,543,091 GBP2024-10-31
Furniture and fittings
5,611,917 GBP2025-10-31
5,367,686 GBP2024-10-31
Computers
88,097 GBP2025-10-31
23,585 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
40,748,929 GBP2025-10-31
40,214,780 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,345,262 GBP2025-10-31
2,676,120 GBP2024-10-31
Plant and equipment
7,517,565 GBP2025-10-31
6,024,175 GBP2024-10-31
Furniture and fittings
4,648,184 GBP2025-10-31
3,706,127 GBP2024-10-31
Computers
15,461 GBP2025-10-31
6,061 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,526,472 GBP2025-10-31
12,412,483 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
669,142 GBP2024-11-01 ~ 2025-10-31
Plant and equipment
1,493,390 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
942,057 GBP2024-11-01 ~ 2025-10-31
Computers
9,400 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,113,989 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Land and buildings
22,965,027 GBP2025-10-31
23,604,298 GBP2024-10-31
Plant and equipment
1,221,061 GBP2025-10-31
2,518,916 GBP2024-10-31
Furniture and fittings
963,733 GBP2025-10-31
1,661,559 GBP2024-10-31
Computers
72,636 GBP2025-10-31
17,524 GBP2024-10-31
Finished Goods
86,713 GBP2025-10-31
91,752 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
380,220 GBP2025-10-31
538,911 GBP2024-10-31
Other Debtors
Current
5,120 GBP2024-10-31
Amount of corporation tax that is recoverable
Current
94,853 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
52,918 GBP2025-10-31
123,216 GBP2024-10-31
Prepayments
Current
193,082 GBP2025-10-31
171,613 GBP2024-10-31
Debtors
Current, Amounts falling due within one year
626,220 GBP2025-10-31
Amounts falling due within one year, Current
933,713 GBP2024-10-31
Trade Creditors/Trade Payables
Current
984,136 GBP2025-10-31
608,518 GBP2024-10-31
Amounts owed to group undertakings
Current
19,840,411 GBP2025-10-31
22,792,403 GBP2024-10-31
Corporation Tax Payable
Current
59,420 GBP2025-10-31
Other Taxation & Social Security Payable
Current
65,056 GBP2025-10-31
46,199 GBP2024-10-31
Other Creditors
Current
13,418 GBP2025-10-31
7,715 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
264,171 GBP2025-10-31
256,811 GBP2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
923,616 GBP2025-10-31
946,743 GBP2024-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
921,420 GBP2025-10-31
945,171 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,335,353 shares2025-10-31
Profit/Loss
Retained earnings (accumulated losses)
-34,289 GBP2024-11-01 ~ 2025-10-31