Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
17,281,870 GBP2023-11-01 ~ 2024-10-31
15,963,314 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-1,992,181 GBP2023-11-01 ~ 2024-10-31
-1,989,038 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
15,289,689 GBP2023-11-01 ~ 2024-10-31
13,974,276 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-12,099,243 GBP2023-11-01 ~ 2024-10-31
-10,910,720 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
3,211,946 GBP2023-11-01 ~ 2024-10-31
3,081,681 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
320,239 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,370 GBP2023-11-01 ~ 2024-10-31
-771,220 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
3,530,815 GBP2023-11-01 ~ 2024-10-31
2,310,461 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,427,132 GBP2023-11-01 ~ 2024-10-31
2,203,571 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
2,427,132 GBP2023-11-01 ~ 2024-10-31
2,203,571 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
103,529 GBP2024-10-31
120,784 GBP2023-10-31
Property, Plant & Equipment
24,864,638 GBP2024-10-31
25,367,616 GBP2023-10-31
Fixed Assets
24,968,167 GBP2024-10-31
25,488,400 GBP2023-10-31
Total Inventories
127,443 GBP2024-10-31
143,742 GBP2023-10-31
Debtors
8,555,647 GBP2024-10-31
4,493,468 GBP2023-10-31
Cash at bank and in hand
51,163 GBP2024-10-31
125,182 GBP2023-10-31
Current Assets
8,734,253 GBP2024-10-31
4,762,392 GBP2023-10-31
Creditors
Current
2,439,208 GBP2024-10-31
2,097,467 GBP2023-10-31
Net Current Assets/Liabilities
6,295,045 GBP2024-10-31
2,664,925 GBP2023-10-31
Total Assets Less Current Liabilities
31,263,212 GBP2024-10-31
28,153,325 GBP2023-10-31
Net Assets/Liabilities
30,580,457 GBP2024-10-31
28,153,325 GBP2023-10-31
Equity
Called up share capital
29,438,345 GBP2024-10-31
29,438,345 GBP2023-10-31
1 GBP2022-10-31
Retained earnings (accumulated losses)
1,142,112 GBP2024-10-31
-1,285,020 GBP2023-10-31
-3,488,591 GBP2022-10-31
Equity
30,580,457 GBP2024-10-31
28,153,325 GBP2023-10-31
-3,488,590 GBP2022-10-31
Issue of Equity Instruments
Called up share capital
29,438,344 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
29,438,344 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,427,132 GBP2023-11-01 ~ 2024-10-31
2,203,571 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
4,401,860 GBP2023-11-01 ~ 2024-10-31
3,833,513 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
274,613 GBP2023-11-01 ~ 2024-10-31
233,340 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,313 GBP2023-11-01 ~ 2024-10-31
67,832 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
4,756,786 GBP2023-11-01 ~ 2024-10-31
4,134,685 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
3012023-11-01 ~ 2024-10-31
2722022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
983,047 GBP2023-11-01 ~ 2024-10-31
962,823 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
161,791 GBP2023-11-01 ~ 2024-10-31
633,778 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
882,704 GBP2023-11-01 ~ 2024-10-31
520,270 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
172,549 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
69,020 GBP2024-10-31
51,765 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,255 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
103,529 GBP2024-10-31
120,784 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
25,913,167 GBP2024-10-31
25,913,167 GBP2023-10-31
Plant and equipment
1,006,526 GBP2024-10-31
830,676 GBP2023-10-31
Furniture and fittings
1,647,116 GBP2024-10-31
1,421,024 GBP2023-10-31
Computers
169,225 GBP2024-10-31
91,098 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
28,736,034 GBP2024-10-31
28,255,965 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,563,442 GBP2024-10-31
1,922,582 GBP2023-10-31
Plant and equipment
479,059 GBP2024-10-31
353,187 GBP2023-10-31
Furniture and fittings
785,062 GBP2024-10-31
588,009 GBP2023-10-31
Computers
43,833 GBP2024-10-31
24,571 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,871,396 GBP2024-10-31
2,888,349 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
640,860 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
125,872 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
197,053 GBP2023-11-01 ~ 2024-10-31
Computers
19,262 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
983,047 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
23,349,725 GBP2024-10-31
23,990,585 GBP2023-10-31
Plant and equipment
527,467 GBP2024-10-31
477,489 GBP2023-10-31
Furniture and fittings
862,054 GBP2024-10-31
833,015 GBP2023-10-31
Computers
125,392 GBP2024-10-31
66,527 GBP2023-10-31
Finished Goods
127,443 GBP2024-10-31
143,742 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,042,654 GBP2024-10-31
1,040,765 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
7,197,566 GBP2024-10-31
2,880,529 GBP2023-10-31
Other Debtors
Current
5,978 GBP2024-10-31
36,456 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
103,462 GBP2024-10-31
66,944 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
259,136 GBP2023-10-31
Prepayments
Current
205,987 GBP2024-10-31
209,638 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
8,555,647 GBP2024-10-31
Current, Amounts falling due within one year
4,493,468 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,280,634 GBP2024-10-31
1,095,247 GBP2023-10-31
Corporation Tax Payable
Current
7,127 GBP2024-10-31
33,278 GBP2023-10-31
Other Taxation & Social Security Payable
Current
60,878 GBP2024-10-31
63,061 GBP2023-10-31
Other Creditors
Current
6,766 GBP2024-10-31
11,405 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
463,032 GBP2024-10-31
492,809 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
584,048 GBP2024-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
682,755 GBP2024-10-31
-259,136 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
29,438,345 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
2,427,132 GBP2023-11-01 ~ 2024-10-31