Par Value of Share
Class 1 ordinary share
12024-11-01 ~ 2025-10-31
Turnover/Revenue
3,842,563 GBP2024-11-01 ~ 2025-10-31
3,792,875 GBP2023-11-01 ~ 2024-10-31
Cost of Sales
-554,235 GBP2024-11-01 ~ 2025-10-31
-512,896 GBP2023-11-01 ~ 2024-10-31
Gross Profit/Loss
3,288,328 GBP2024-11-01 ~ 2025-10-31
3,279,979 GBP2023-11-01 ~ 2024-10-31
Administrative Expenses
-2,397,548 GBP2024-11-01 ~ 2025-10-31
-2,272,587 GBP2023-11-01 ~ 2024-10-31
Operating Profit/Loss
890,780 GBP2024-11-01 ~ 2025-10-31
1,007,392 GBP2023-11-01 ~ 2024-10-31
Other Interest Receivable/Similar Income (Finance Income)
101,111 GBP2024-11-01 ~ 2025-10-31
52,360 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
-646 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
991,891 GBP2024-11-01 ~ 2025-10-31
1,059,106 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
716,623 GBP2024-11-01 ~ 2025-10-31
768,173 GBP2023-11-01 ~ 2024-10-31
Comprehensive Income/Expense
716,623 GBP2024-11-01 ~ 2025-10-31
768,173 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
16,869 GBP2025-10-31
20,243 GBP2024-10-31
Property, Plant & Equipment
3,448,503 GBP2025-10-31
3,467,239 GBP2024-10-31
Fixed Assets
3,465,372 GBP2025-10-31
3,487,482 GBP2024-10-31
Total Inventories
30,421 GBP2025-10-31
27,512 GBP2024-10-31
Debtors
914,014 GBP2025-10-31
1,684,113 GBP2024-10-31
Cash at bank and in hand
17,091 GBP2025-10-31
8,545 GBP2024-10-31
Current Assets
961,526 GBP2025-10-31
1,720,170 GBP2024-10-31
Creditors
Current
699,706 GBP2025-10-31
725,881 GBP2024-10-31
Net Current Assets/Liabilities
261,820 GBP2025-10-31
994,289 GBP2024-10-31
Total Assets Less Current Liabilities
3,727,192 GBP2025-10-31
4,481,771 GBP2024-10-31
Net Assets/Liabilities
3,584,424 GBP2025-10-31
4,367,801 GBP2024-10-31
Equity
Called up share capital
2,063,118 GBP2025-10-31
2,063,118 GBP2024-10-31
2,063,118 GBP2023-10-31
Retained earnings (accumulated losses)
1,521,306 GBP2025-10-31
2,304,683 GBP2024-10-31
1,536,510 GBP2023-10-31
Equity
3,584,424 GBP2025-10-31
4,367,801 GBP2024-10-31
3,599,628 GBP2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
716,623 GBP2024-11-01 ~ 2025-10-31
768,173 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2024-11-01 ~ 2025-10-31
Dividends Paid
-1,500,000 GBP2024-11-01 ~ 2025-10-31
Wages/Salaries
1,023,796 GBP2024-11-01 ~ 2025-10-31
1,010,128 GBP2023-11-01 ~ 2024-10-31
Social Security Costs
77,079 GBP2024-11-01 ~ 2025-10-31
63,577 GBP2023-11-01 ~ 2024-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,064 GBP2024-11-01 ~ 2025-10-31
18,031 GBP2023-11-01 ~ 2024-10-31
Staff Costs/Employee Benefits Expense
1,118,939 GBP2024-11-01 ~ 2025-10-31
1,091,736 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
622024-11-01 ~ 2025-10-31
682023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
139,116 GBP2024-11-01 ~ 2025-10-31
128,893 GBP2023-11-01 ~ 2024-10-31
Current Tax for the Period
246,472 GBP2024-11-01 ~ 2025-10-31
262,020 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
247,973 GBP2024-11-01 ~ 2025-10-31
264,777 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Gross Cost
Net goodwill
33,739 GBP2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
16,870 GBP2025-10-31
13,496 GBP2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,374 GBP2024-11-01 ~ 2025-10-31
Intangible Assets
Net goodwill
16,869 GBP2025-10-31
20,243 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,610,539 GBP2025-10-31
3,610,539 GBP2024-10-31
Plant and equipment
264,626 GBP2025-10-31
248,026 GBP2024-10-31
Furniture and fittings
337,238 GBP2025-10-31
234,636 GBP2024-10-31
Computers
34,216 GBP2025-10-31
33,038 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
4,246,619 GBP2025-10-31
4,126,239 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
448,743 GBP2025-10-31
358,994 GBP2024-10-31
Plant and equipment
157,430 GBP2025-10-31
140,994 GBP2024-10-31
Furniture and fittings
179,854 GBP2025-10-31
151,157 GBP2024-10-31
Computers
12,089 GBP2025-10-31
7,855 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
798,116 GBP2025-10-31
659,000 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
89,749 GBP2024-11-01 ~ 2025-10-31
Plant and equipment
16,436 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
28,697 GBP2024-11-01 ~ 2025-10-31
Computers
4,234 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,116 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Land and buildings
3,161,796 GBP2025-10-31
3,251,545 GBP2024-10-31
Plant and equipment
107,196 GBP2025-10-31
107,032 GBP2024-10-31
Furniture and fittings
157,384 GBP2025-10-31
83,479 GBP2024-10-31
Computers
22,127 GBP2025-10-31
25,183 GBP2024-10-31
Finished Goods
30,421 GBP2025-10-31
27,512 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
19,941 GBP2025-10-31
52,464 GBP2024-10-31
Amounts Owed by Group Undertakings
Current
802,407 GBP2025-10-31
1,546,089 GBP2024-10-31
Other Debtors
Current
1,356 GBP2024-10-31
Amount of value-added tax that is recoverable
Current
35,050 GBP2025-10-31
38,387 GBP2024-10-31
Prepayments
Current
56,616 GBP2025-10-31
45,817 GBP2024-10-31
Debtors
Current, Amounts falling due within one year
914,014 GBP2025-10-31
Amounts falling due within one year, Current
1,684,113 GBP2024-10-31
Trade Creditors/Trade Payables
Current
273,665 GBP2025-10-31
264,936 GBP2024-10-31
Corporation Tax Payable
Current
127,672 GBP2025-10-31
131,904 GBP2024-10-31
Other Taxation & Social Security Payable
Current
15,752 GBP2025-10-31
11,491 GBP2024-10-31
Other Creditors
Current
2,539 GBP2025-10-31
1,479 GBP2024-10-31
Accrued Liabilities/Deferred Income
Current
69,781 GBP2025-10-31
85,747 GBP2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
143,064 GBP2025-10-31
114,289 GBP2024-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
142,768 GBP2025-10-31
113,970 GBP2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,063,118 shares2025-10-31
Profit/Loss
Retained earnings (accumulated losses)
716,623 GBP2024-11-01 ~ 2025-10-31