Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
3,792,875 GBP2023-11-01 ~ 2024-10-31
3,433,279 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-512,896 GBP2023-11-01 ~ 2024-10-31
-487,862 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,279,979 GBP2023-11-01 ~ 2024-10-31
2,945,417 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,272,587 GBP2023-11-01 ~ 2024-10-31
-2,152,954 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,007,392 GBP2023-11-01 ~ 2024-10-31
792,463 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
52,360 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
-646 GBP2023-11-01 ~ 2024-10-31
-83,203 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,059,106 GBP2023-11-01 ~ 2024-10-31
709,260 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
768,173 GBP2023-11-01 ~ 2024-10-31
524,521 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
768,173 GBP2023-11-01 ~ 2024-10-31
524,521 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
20,243 GBP2024-10-31
23,617 GBP2023-10-31
Property, Plant & Equipment
3,467,239 GBP2024-10-31
3,482,595 GBP2023-10-31
Fixed Assets
3,487,482 GBP2024-10-31
3,506,212 GBP2023-10-31
Total Inventories
27,512 GBP2024-10-31
27,157 GBP2023-10-31
Debtors
1,684,113 GBP2024-10-31
811,963 GBP2023-10-31
Cash at bank and in hand
8,545 GBP2024-10-31
25,228 GBP2023-10-31
Current Assets
1,720,170 GBP2024-10-31
864,348 GBP2023-10-31
Creditors
Current
725,881 GBP2024-10-31
685,877 GBP2023-10-31
Net Current Assets/Liabilities
994,289 GBP2024-10-31
178,471 GBP2023-10-31
Total Assets Less Current Liabilities
4,481,771 GBP2024-10-31
3,684,683 GBP2023-10-31
Net Assets/Liabilities
4,367,801 GBP2024-10-31
3,599,628 GBP2023-10-31
Equity
Called up share capital
2,063,118 GBP2024-10-31
2,063,118 GBP2023-10-31
1 GBP2022-10-31
Retained earnings (accumulated losses)
2,304,683 GBP2024-10-31
1,536,510 GBP2023-10-31
1,011,989 GBP2022-10-31
Equity
4,367,801 GBP2024-10-31
3,599,628 GBP2023-10-31
1,011,990 GBP2022-10-31
Issue of Equity Instruments
Called up share capital
2,063,117 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
2,063,117 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
768,173 GBP2023-11-01 ~ 2024-10-31
524,521 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,010,128 GBP2023-11-01 ~ 2024-10-31
883,385 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
63,577 GBP2023-11-01 ~ 2024-10-31
53,614 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,031 GBP2023-11-01 ~ 2024-10-31
16,184 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,091,736 GBP2023-11-01 ~ 2024-10-31
953,183 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
682023-11-01 ~ 2024-10-31
662022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
128,893 GBP2023-11-01 ~ 2024-10-31
130,109 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
262,020 GBP2023-11-01 ~ 2024-10-31
172,821 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
264,777 GBP2023-11-01 ~ 2024-10-31
159,711 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
33,739 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
13,496 GBP2024-10-31
10,122 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,374 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
20,243 GBP2024-10-31
23,617 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,610,539 GBP2024-10-31
3,610,539 GBP2023-10-31
Plant and equipment
248,026 GBP2024-10-31
165,245 GBP2023-10-31
Furniture and fittings
234,636 GBP2024-10-31
216,087 GBP2023-10-31
Computers
33,038 GBP2024-10-31
20,831 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,126,239 GBP2024-10-31
4,012,702 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
358,994 GBP2024-10-31
269,246 GBP2023-10-31
Plant and equipment
140,994 GBP2024-10-31
131,521 GBP2023-10-31
Furniture and fittings
151,157 GBP2024-10-31
125,414 GBP2023-10-31
Computers
7,855 GBP2024-10-31
3,926 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
659,000 GBP2024-10-31
530,107 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
89,748 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
9,473 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
25,743 GBP2023-11-01 ~ 2024-10-31
Computers
3,929 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,893 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
3,251,545 GBP2024-10-31
3,341,293 GBP2023-10-31
Plant and equipment
107,032 GBP2024-10-31
33,724 GBP2023-10-31
Furniture and fittings
83,479 GBP2024-10-31
90,673 GBP2023-10-31
Computers
25,183 GBP2024-10-31
16,905 GBP2023-10-31
Finished Goods
27,512 GBP2024-10-31
27,157 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
52,464 GBP2024-10-31
211,839 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,546,089 GBP2024-10-31
510,684 GBP2023-10-31
Other Debtors
Current
1,356 GBP2024-10-31
8,106 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
38,387 GBP2024-10-31
35,174 GBP2023-10-31
Prepayments
Current
45,817 GBP2024-10-31
46,160 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
1,684,113 GBP2024-10-31
Current, Amounts falling due within one year
811,963 GBP2023-10-31
Trade Creditors/Trade Payables
Current
264,936 GBP2024-10-31
276,713 GBP2023-10-31
Corporation Tax Payable
Current
131,904 GBP2024-10-31
100,321 GBP2023-10-31
Other Taxation & Social Security Payable
Current
11,491 GBP2024-10-31
12,649 GBP2023-10-31
Other Creditors
Current
1,479 GBP2024-10-31
2,734 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
85,747 GBP2024-10-31
82,418 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
114,289 GBP2024-10-31
85,308 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
113,970 GBP2024-10-31
85,055 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,063,118 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
768,173 GBP2023-11-01 ~ 2024-10-31