Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
3,433,279 GBP2022-11-01 ~ 2023-10-31
3,205,622 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-487,862 GBP2022-11-01 ~ 2023-10-31
-448,490 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,945,417 GBP2022-11-01 ~ 2023-10-31
2,757,132 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-2,152,954 GBP2022-11-01 ~ 2023-10-31
-1,971,379 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
792,463 GBP2022-11-01 ~ 2023-10-31
805,753 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-83,203 GBP2022-11-01 ~ 2023-10-31
-90,806 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
709,260 GBP2022-11-01 ~ 2023-10-31
714,947 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
524,521 GBP2022-11-01 ~ 2023-10-31
556,499 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
524,521 GBP2022-11-01 ~ 2023-10-31
556,499 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
23,617 GBP2023-10-31
26,991 GBP2022-10-31
Property, Plant & Equipment
3,482,595 GBP2023-10-31
3,578,586 GBP2022-10-31
Fixed Assets
3,506,212 GBP2023-10-31
3,605,577 GBP2022-10-31
Total Inventories
27,157 GBP2023-10-31
16,228 GBP2022-10-31
Debtors
811,963 GBP2023-10-31
161,471 GBP2022-10-31
Cash at bank and in hand
25,228 GBP2023-10-31
1,003,479 GBP2022-10-31
Current Assets
864,348 GBP2023-10-31
1,181,178 GBP2022-10-31
Creditors
Current
685,877 GBP2023-10-31
3,701,628 GBP2022-10-31
Net Current Assets/Liabilities
178,471 GBP2023-10-31
-2,520,450 GBP2022-10-31
Total Assets Less Current Liabilities
3,684,683 GBP2023-10-31
1,085,127 GBP2022-10-31
Net Assets/Liabilities
3,599,628 GBP2023-10-31
1,011,990 GBP2022-10-31
Equity
Called up share capital
2,063,118 GBP2023-10-31
1 GBP2022-10-31
1 GBP2021-10-31
Retained earnings (accumulated losses)
1,536,510 GBP2023-10-31
1,011,989 GBP2022-10-31
455,490 GBP2021-10-31
Equity
3,599,628 GBP2023-10-31
1,011,990 GBP2022-10-31
455,491 GBP2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
524,521 GBP2022-11-01 ~ 2023-10-31
556,499 GBP2021-11-01 ~ 2022-10-31
Issue of Equity Instruments
Called up share capital
2,063,117 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
2,063,117 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
883,385 GBP2022-11-01 ~ 2023-10-31
788,520 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
53,614 GBP2022-11-01 ~ 2023-10-31
55,001 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,184 GBP2022-11-01 ~ 2023-10-31
15,350 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
953,183 GBP2022-11-01 ~ 2023-10-31
858,871 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
662022-11-01 ~ 2023-10-31
612021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
130,109 GBP2022-11-01 ~ 2023-10-31
131,158 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
172,821 GBP2022-11-01 ~ 2023-10-31
134,231 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,735 GBP2022-11-01 ~ 2023-10-31
18,405 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
159,711 GBP2022-11-01 ~ 2023-10-31
135,840 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
33,739 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,122 GBP2023-10-31
6,748 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,374 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
23,617 GBP2023-10-31
26,991 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,610,539 GBP2023-10-31
3,610,539 GBP2022-10-31
Plant and equipment
165,245 GBP2023-10-31
157,572 GBP2022-10-31
Furniture and fittings
216,087 GBP2023-10-31
191,544 GBP2022-10-31
Computers
20,831 GBP2023-10-31
18,929 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
4,012,702 GBP2023-10-31
3,978,584 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
269,246 GBP2023-10-31
179,497 GBP2022-10-31
Plant and equipment
131,521 GBP2023-10-31
121,180 GBP2022-10-31
Furniture and fittings
125,414 GBP2023-10-31
97,947 GBP2022-10-31
Computers
3,926 GBP2023-10-31
1,374 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,107 GBP2023-10-31
399,998 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
89,749 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
10,341 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
27,467 GBP2022-11-01 ~ 2023-10-31
Computers
2,552 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,109 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
3,341,293 GBP2023-10-31
3,431,042 GBP2022-10-31
Plant and equipment
33,724 GBP2023-10-31
36,392 GBP2022-10-31
Furniture and fittings
90,673 GBP2023-10-31
93,597 GBP2022-10-31
Computers
16,905 GBP2023-10-31
17,555 GBP2022-10-31
Finished Goods
27,157 GBP2023-10-31
16,228 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
211,839 GBP2023-10-31
119,383 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
510,684 GBP2023-10-31
Other Debtors
Current
8,106 GBP2023-10-31
127 GBP2022-10-31
Amount of value-added tax that is recoverable
Current
35,174 GBP2023-10-31
Prepayments
Current
46,160 GBP2023-10-31
41,961 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
811,963 GBP2023-10-31
161,471 GBP2022-10-31
Trade Creditors/Trade Payables
Current
276,713 GBP2023-10-31
199,045 GBP2022-10-31
Amounts owed to group undertakings
Current
3,120,119 GBP2022-10-31
Corporation Tax Payable
Current
100,321 GBP2023-10-31
134,231 GBP2022-10-31
Other Taxation & Social Security Payable
Current
12,649 GBP2023-10-31
Other Creditors
Current
2,734 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
82,418 GBP2023-10-31
43,468 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
85,308 GBP2023-10-31
73,137 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,055 GBP2023-10-31
73,137 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,063,118 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
524,521 GBP2022-11-01 ~ 2023-10-31