Property, Plant & Equipment
15,134,190 GBP2024-12-31
13,244,860 GBP2023-12-31
Fixed Assets - Investments
753 GBP2024-12-31
753 GBP2023-12-31
Fixed Assets
15,134,943 GBP2024-12-31
13,245,613 GBP2023-12-31
Debtors
7,783,820 GBP2024-12-31
11,106,960 GBP2023-12-31
Cash at bank and in hand
9,246,171 GBP2024-12-31
9,404,364 GBP2023-12-31
Current Assets
29,759,482 GBP2024-12-31
30,204,752 GBP2023-12-31
Net Assets/Liabilities
32,367,345 GBP2024-12-31
29,244,984 GBP2023-12-31
Equity
Called up share capital
1,625 GBP2024-12-31
1,625 GBP2023-12-31
1,625 GBP2022-12-31
Share premium
1,049,625 GBP2024-12-31
1,049,625 GBP2023-12-31
1,049,625 GBP2022-12-31
Revaluation reserve
5,324,521 GBP2024-12-31
3,675,439 GBP2023-12-31
3,675,439 GBP2022-12-31
Retained earnings (accumulated losses)
25,991,574 GBP2024-12-31
24,518,295 GBP2023-12-31
21,586,614 GBP2022-12-31
Equity
32,367,345 GBP2024-12-31
20,894,611 GBP2022-12-31
Profit/Loss
1,473,279 GBP2024-01-01 ~ 2024-12-31
2,931,681 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,657,956 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
3,122,361 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
2202024-01-01 ~ 2024-12-31
2282023-01-01 ~ 2023-12-31
Wages/Salaries
4,016,650 GBP2024-01-01 ~ 2024-12-31
3,801,490 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,199 GBP2024-01-01 ~ 2024-12-31
79,143 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,377,974 GBP2024-01-01 ~ 2024-12-31
4,133,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
12,853,167 GBP2023-12-31
Plant and equipment
844,384 GBP2024-12-31
909,353 GBP2023-12-31
Computers
319,829 GBP2024-12-31
259,908 GBP2023-12-31
Motor vehicles
1,743,067 GBP2024-12-31
929,588 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
17,089,861 GBP2024-12-31
14,952,016 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-141,882 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-17,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-159,157 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,329,414 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,182,581 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
382,021 GBP2024-12-31
428,699 GBP2023-12-31
Computers
180,789 GBP2024-12-31
130,838 GBP2023-12-31
Motor vehicles
546,612 GBP2024-12-31
301,370 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,955,671 GBP2024-12-31
1,707,156 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
79,110 GBP2024-01-01 ~ 2024-12-31
Computers
49,951 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
247,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
376,894 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-125,788 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-2,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-128,379 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
846,249 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
13,336,332 GBP2024-12-31
Plant and equipment
462,363 GBP2024-12-31
480,654 GBP2023-12-31
Computers
139,040 GBP2024-12-31
129,070 GBP2023-12-31
Motor vehicles
1,196,455 GBP2024-12-31
628,218 GBP2023-12-31
Owned/Freehold, Land and buildings
12,006,918 GBP2023-12-31
Investments in Subsidiaries
753 GBP2024-12-31
753 GBP2023-12-31
Finished Goods/Goods for Resale
12,729,491 GBP2024-12-31
9,693,428 GBP2023-12-31
Trade Debtors/Trade Receivables
7,377,609 GBP2024-12-31
7,804,532 GBP2023-12-31
Other Debtors
Current
131,347 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
274,864 GBP2024-12-31
490,022 GBP2023-12-31
Corporation Tax Payable
Current
47,534 GBP2024-12-31
489,341 GBP2023-12-31
Other Creditors
Current
19,174 GBP2024-12-31
27,879 GBP2023-12-31
Creditors
Current
11,906,666 GBP2024-12-31
13,756,539 GBP2023-12-31