MOYNE SHELF COMPANY (NO. 127) LIMITED - 2002-01-30
Operating Profit/Loss
5,798,803 GBP2023-01-01 ~ 2023-12-31
5,576,010 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Administrative Expenses
-5,224,035 GBP2023-01-01 ~ 2023-12-31
-5,424,070 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,096 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,347,560 GBP2023-01-01 ~ 2023-12-31
5,269,097 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,921,205 GBP2023-01-01 ~ 2023-12-31
3,994,979 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
1,301,852 GBP2023-12-31
2,045,771 GBP2022-12-31
Property, Plant & Equipment
1,249,906 GBP2023-12-31
1,300,826 GBP2022-12-31
Fixed Assets - Investments
60,834,752 GBP2023-12-31
60,834,752 GBP2022-12-31
Fixed Assets
63,386,510 GBP2023-12-31
64,181,349 GBP2022-12-31
Debtors
2,625,914 GBP2023-12-31
2,597,229 GBP2022-12-31
Cash at bank and in hand
0 GBP2023-12-31
3,068,105 GBP2022-12-31
Current Assets
2,625,914 GBP2023-12-31
5,665,334 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-35,686,218 GBP2023-12-31
-38,779,948 GBP2022-12-31
Net Current Assets/Liabilities
-33,060,304 GBP2023-12-31
-33,114,614 GBP2022-12-31
Total Assets Less Current Liabilities
30,326,206 GBP2023-12-31
31,066,735 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-3,084,741 GBP2022-12-31
Net Assets/Liabilities
30,347,154 GBP2023-12-31
28,008,709 GBP2022-12-31
Equity
Called up share capital
1,660,500 GBP2023-12-31
1,660,500 GBP2022-12-31
1,660,500 GBP2021-12-31
Share premium
14,944,500 GBP2023-12-31
14,944,500 GBP2022-12-31
14,944,500 GBP2021-12-31
Retained earnings (accumulated losses)
13,742,154 GBP2023-12-31
11,403,709 GBP2022-12-31
11,991,490 GBP2021-12-31
Equity
30,347,154 GBP2023-12-31
28,008,709 GBP2022-12-31
28,596,490 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,921,205 GBP2023-01-01 ~ 2023-12-31
3,994,979 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,582,760 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,582,760 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
5,720 GBP2023-01-01 ~ 2023-12-31
5,250 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
140,151 GBP2023-01-01 ~ 2023-12-31
152,862 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,040,838 GBP2023-01-01 ~ 2023-12-31
3,193,062 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
390,664 GBP2023-01-01 ~ 2023-12-31
428,903 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,292 GBP2023-01-01 ~ 2023-12-31
58,524 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,501,794 GBP2023-01-01 ~ 2023-12-31
3,680,489 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,925,050 GBP2023-01-01 ~ 2023-12-31
2,060,846 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,767 GBP2023-01-01 ~ 2023-12-31
3,760 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
26,574,491 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,272,639 GBP2023-12-31
24,528,720 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
743,919 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
949,999 GBP2023-12-31
949,999 GBP2022-12-31
Plant and equipment
188,946 GBP2023-12-31
226,028 GBP2022-12-31
Computers
342,509 GBP2023-12-31
310,197 GBP2022-12-31
Motor vehicles
380,035 GBP2023-12-31
485,170 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,861,489 GBP2023-12-31
1,971,394 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-61,531 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-137,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-199,136 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
122,843 GBP2023-12-31
168,226 GBP2022-12-31
Computers
200,028 GBP2023-12-31
139,802 GBP2022-12-31
Motor vehicles
288,712 GBP2023-12-31
362,540 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
611,583 GBP2023-12-31
670,568 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
16,148 GBP2023-01-01 ~ 2023-12-31
Computers
60,226 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
63,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,151 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-61,531 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-137,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-199,136 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
949,999 GBP2023-12-31
949,999 GBP2022-12-31
Plant and equipment
66,103 GBP2023-12-31
57,802 GBP2022-12-31
Computers
142,481 GBP2023-12-31
170,395 GBP2022-12-31
Motor vehicles
91,323 GBP2023-12-31
122,630 GBP2022-12-31
Investment Property - Fair Value Model
949,999 GBP2023-12-31
949,999 GBP2022-12-31
Other Debtors
Current
2,578,867 GBP2023-12-31
2,568,900 GBP2022-12-31
Prepayments/Accrued Income
Current
47,047 GBP2023-12-31
28,329 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,625,914 GBP2023-12-31
2,597,229 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
3,308,906 GBP2023-12-31
2,937,697 GBP2022-12-31
Trade Creditors/Trade Payables
Current
8,098 GBP2023-12-31
61,211 GBP2022-12-31
Amounts owed to group undertakings
Current
29,854,658 GBP2023-12-31
29,005,687 GBP2022-12-31
Corporation Tax Payable
Current
1,035,031 GBP2023-12-31
717,362 GBP2022-12-31
Other Taxation & Social Security Payable
Current
117,873 GBP2023-12-31
135,205 GBP2022-12-31
Other Creditors
Current
1,026,230 GBP2023-12-31
5,757,012 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
335,422 GBP2023-12-31
165,774 GBP2022-12-31
Creditors
Current
35,686,218 GBP2023-12-31
38,779,948 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
3,084,741 GBP2022-12-31
Bank Borrowings
3,106,035 GBP2023-12-31
6,022,438 GBP2022-12-31
Bank Overdrafts
202,871 GBP2023-12-31
-202,871 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
3,308,906 GBP2023-12-31
6,022,438 GBP2022-12-31
Current
3,308,906 GBP2023-12-31
2,937,697 GBP2022-12-31
Non-current
0 GBP2023-12-31
3,084,741 GBP2022-12-31
Deferred Tax Liabilities
-20,948 GBP2023-12-31
-26,715 GBP2022-12-31
Equity
Called up share capital
1,660,500 GBP2023-12-31
1,660,500 GBP2022-12-31