Property, Plant & Equipment
3,281,505 GBP2023-12-31
2,603,491 GBP2022-12-31
Fixed Assets - Investments
5 GBP2023-12-31
5 GBP2022-12-31
Fixed Assets
3,281,510 GBP2023-12-31
2,603,496 GBP2022-12-31
Total Inventories
10,244,376 GBP2023-12-31
6,643,164 GBP2022-12-31
Debtors
44,014,093 GBP2023-12-31
43,865,256 GBP2022-12-31
Cash at bank and in hand
0 GBP2023-12-31
447 GBP2022-12-31
Current Assets
54,258,469 GBP2023-12-31
50,508,867 GBP2022-12-31
Net Assets/Liabilities
45,792,650 GBP2023-12-31
44,233,487 GBP2022-12-31
Equity
Called up share capital
125,000 GBP2023-12-31
125,000 GBP2022-12-31
125,000 GBP2021-12-31
Revaluation reserve
1,001,135 GBP2023-12-31
1,001,135 GBP2022-12-31
1,001,135 GBP2021-12-31
Retained earnings (accumulated losses)
44,666,515 GBP2023-12-31
43,107,352 GBP2022-12-31
41,686,516 GBP2021-12-31
Profit/Loss
1,559,163 GBP2023-01-01 ~ 2023-12-31
1,420,836 GBP2022-01-01 ~ 2022-12-31
Equity
45,792,650 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,300,000 GBP2023-12-31
2,300,000 GBP2022-12-31
Plant and equipment
196,003 GBP2023-12-31
200,253 GBP2022-12-31
Computers
136,810 GBP2023-12-31
110,920 GBP2022-12-31
Motor vehicles
952,563 GBP2023-12-31
223,075 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,585,376 GBP2023-12-31
2,834,248 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,250 GBP2023-01-01 ~ 2023-12-31
Computers
-566 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-4,816 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
79,086 GBP2023-12-31
59,911 GBP2022-12-31
Computers
57,822 GBP2023-12-31
35,214 GBP2022-12-31
Motor vehicles
166,963 GBP2023-12-31
135,632 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
303,871 GBP2023-12-31
230,757 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
19,600 GBP2023-01-01 ~ 2023-12-31
Computers
22,721 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
31,331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,652 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-425 GBP2023-01-01 ~ 2023-12-31
Computers
-113 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,300,000 GBP2023-12-31
2,300,000 GBP2022-12-31
Plant and equipment
116,917 GBP2023-12-31
140,342 GBP2022-12-31
Computers
78,988 GBP2023-12-31
75,706 GBP2022-12-31
Motor vehicles
785,600 GBP2023-12-31
87,443 GBP2022-12-31
Investments in Subsidiaries
5 GBP2023-12-31
5 GBP2022-12-31
Finished Goods/Goods for Resale
10,244,376 GBP2023-12-31
6,643,164 GBP2022-12-31
Trade Debtors/Trade Receivables
5,668,937 GBP2023-12-31
5,521,945 GBP2022-12-31
Other Debtors
Current
762,679 GBP2023-12-31
1,313,063 GBP2022-12-31
Prepayments/Accrued Income
Current
197,157 GBP2023-12-31
439,294 GBP2022-12-31
Corporation Tax Payable
Current
236,657 GBP2023-12-31
171,821 GBP2022-12-31
Other Creditors
Current
6,682 GBP2023-12-31
11,520 GBP2022-12-31
Creditors
Current
11,528,450 GBP2023-12-31
8,846,444 GBP2022-12-31
Bank Overdrafts
4,595,203 GBP2023-12-31
1,558,037 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
4,595,203 GBP2023-12-31
1,558,037 GBP2022-12-31
Deferred Tax Liabilities
218,879 GBP2023-12-31
32,432 GBP2022-12-31